Consolidated figures · ₹ crore
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 233 | 233 | 171 | 225 | 168 | 161 | 0 | 0 | 0 | 833 | |
| COGS | 14 | 14 | 32 | 0 | 102 | 178 | 3 | 0 | 0 | 137 |
| Gross profit | 218 | 218 | 139 | — | 66 | -17 | -3 | -0 | — | 696 |
| 168 | 168 | 141 | 453 | 66 | 88 | 10 | 5 | 8 | 420 | |
| 51 | 51 | -2 | -228 | 0 | -105 | -12 | -5 | -8 | 277 | |
| OPM % | 21.8% | 21.8% | -1.3% | -100.9% | 0.1% | -65.7% | — | — | — | 33.2% |
| Depreciation | 28 | 28 | 26 | 32 | 29 | 23 | 1 | 0 | 0 | 37 |
| Interest | 43 | 43 | 42 | 130 | 125 | 72 | 87 | 19 | 60 | 43 |
| 32 | 32 | 179 | 123 | 79 | 44 | 186 | 3 | 1 | -17 | |
| Profit before tax | 12 | 12 | 108 | -267 | -75 | -157 | 85 | -22 | -68 | 179 |
| Tax | 5 | 5 | 30 | 26 | 13 | 17 | -10 | 0 | 0 | -167 |
| Tax % | 36.8% | 36.8% | 28% | 9.9% | 17.3% | 11% | -12% | 0% | 0% | -93.1% |
| 8 | 8 | 78 | -293 | -88 | -174 | 95 | -22 | -68 | 346 | |
| PAT margin % | 3.4% | 3.4% | 45.7% | -130% | -52% | -108.3% | — | — | — | 41.5% |
| EPS (₹) | 0.7 | 0.7 | 8.9 | -33.1 | -10.6 | -19.7 | 9.4 | -2.2 | -6.8 | 1.3 |
| EPS adjusted (₹) | — | — | — | — | -10.8 | -17.8 | 9.6 | -2.2 | -6.9 | 1.2 |
| 0% | 0% | 11.3% | — | — | — | 0% | — | — | — | |
| Annual report | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 18 | 20 | 20 | 20 | 20 | 447 |
| Reserves | 394 | — | -243 | -254 | -296 | 2,637 |
| Minority interest | 92 | — | — | — | — | 25 |
| 307 | — | 214 | 244 | 263 | 459 | |
| 815 | — | 46 | 36 | 37 | 607 | |
| Total equity & liabilities | 1,626 | — | 38 | 46 | 24 | 4,173 |
| 231 | 5 | 1 | 0 | 0 | 120 | |
| CWIP | 1 | — | — | 0 | — | — |
| Investments | 589 | — | 22 | 31 | 3 | 118 |
| 805 | — | 15 | 14 | 21 | 3,935 | |
| Total assets | 1,626 | — | 38 | 46 | 24 | 4,173 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 2 | -7 | -175 | -218 | 841 | -741 | -11 | -12 | 5 | 194 | |
| -4 | -149 | -549 | -499 | 179 | 521 | 223 | 0 | 54 | 38 | |
| -0 | 156 | 709 | 717 | -1,004 | 201 | -212 | 12 | -41 | -216 | |
| Net cash flow | — | — | — | — | 16 | -20 | -1 | -0 | 19 | 17 |
| Free cash flow | 1 | -8 | -245 | -230 | 839 | -749 | -11 | -12 | 5 | 157 |
| CFO / Operating profit % | 3% | -13% | — | — | — | — | — | — | — | 70.1% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Real Estate development and related activities | 266.67 | 118.25 | 1,109.53 | 160.84 | 948.69 | 12.46 |
| Financing and related activities | 209.43 | 10.26 |
| 1,303.65 |
| 57.61 |
| 1,246.04 |
| 0.82 |
| Asset reconstruction and related activities | 176.78 | 105.79 | 326.17 | 27.12 | 299.05 | 35.38 |
| Broking and related activities | 123.4 | 35.1 | 653.72 | 223.61 | 430.11 | 8.16 |
| Others | 63.66 | 0 | 0 | 0 | — | — |
| Equipment renting service and related activities | 38.81 | 3.28 | 84.46 | 5.05 | 79.41 | 4.13 |
₹ crore by fiscal year