| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 13 | 17 | |
| 6 | 7 | |
| Operating profit (EBITDA) | 7 | 10 |
| OPM % | 50.9% | 57.1% |
| Depreciation | 1 | 1 |
| Interest | 3 | 6 |
| 0 | 0 | |
| Profit before tax | 3 | 3 |
| Tax | 1 | 1 |
| Tax % | 21.4% | 23.8% |
| 2 | 2 | |
| PAT margin % | 18.2% | 14.2% |
| EPS (₹) | 1 | 1 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | — |
| Reserves | — | — |
| Borrowings | — | — |
| 113 | 130 | |
| Total equity & liabilities | 113 | 130 |
| Fixed assets | 1 | 1 |
| CWIP | — | — |
| Investments | 0 | 0 |
| 112 | 129 | |
| Total assets | 113 | 130 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| -41 | -3 | |
| -1 | -1 | |
| 39 | 5 | |
| Net cash flow | -2 | 1 |
| Free cash flow | -42 | -4 |
| CFO / Operating profit % | -621.4% | -34.8% |