Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| 3 | 5 | 6 | |
| 2 | 3 | 3 | |
| 1 | 2 | 3 | |
| OPM % | 28.2% | 38.5% | 46.4% |
| Depreciation | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 |
| -0 | 1 | 1 | |
| Profit before tax | 1 | 2 | 4 |
| Tax | 0 | 0 | 0 |
| Tax % | 25% | 9.8% | 0.5% |
| 1 | 2 | 4 | |
| PAT margin % | 15.1% | 42% | 68.5% |
| EPS (₹) | 0.2 | 0.7 | 1.3 |
| EPS adjusted (₹) | 0.2 | 0.7 | 1.3 |
| Annual report | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Equity capital | 17 | 17 | 15 | 15 | 15 |
| Reserves | -2 | -1 | 8 | 15 | 24 |
| 0 | 0 | 2 | 2 | 1 | |
| 7 | 6 | 13 | 16 | 9 | |
| Total equity & liabilities | 22 | 22 | 38 | 48 | 50 |
| 1 | 1 | 0 | 0 | 0 | |
| CWIP | — | — | 0 | 0 | 0 |
| Investments | 6 | 6 | 18 | 24 | 26 |
| 15 | 15 | 19 | 24 | 24 | |
| Total assets | 22 | 22 | 38 | 48 | 50 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | -0 | -0 | 0 | 1 | 0 | 1 | -4 | |
| 1 | 2 | 0 | 2 | 1 | 1 | 0 | 1 | 2 | 2 | |
| -1 | -1 | -0 | -0 | 0 | -1 | -0 | -0 | -0 | -1 | |
| Net cash flow | 0 | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 2 | -3 |
| Free cash flow | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | 1 | -4 |
| CFO / Operating profit % | — | — | — | — | — | — | — | 0% | 44.4% | -140% |