Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,511 | 1,421 | 1,389 | 1,302 | 1,226 | 528 | 751 | 921 | 907 | 1,036 | 1,032 | |
| COGS | -381 | -352 | 298 | 376 | 285 | 85 | 156 | 294 | 242 | 207 | 211 |
| Gross profit | — | — | 1,090 | 926 | 941 | 443 | 595 | 627 | 665 | 829 | 821 |
| 1,783 | 1,700 | 869 | 949 | 840 | 550 | 579 | 679 | 676 | 828 | 785 | |
| 109 | 72 | 221 | -24 | 100 | -106 | 16 | -53 | -11 | 1 | 36 | |
| OPM % | 7.2% | 5.1% | 15.9% | -1.8% | 8.2% | -20.2% | 2.1% | -5.7% | -1.2% | 0.1% | 3.5% |
| Depreciation | 69 | 97 | 97 | 83 | 113 | 91 | 90 | 85 | 80 | 69 | 67 |
| Interest | 51 | 79 | 70 | 98 | 103 | 46 | 44 | 59 | 63 | 60 | 51 |
| 103 | 157 | 196 | 33 | -316 | 108 | 90 | -12 | 14 | 61 | -62 | |
| Profit before tax | 127 | 64 | 251 | -172 | -433 | -135 | -28 | -209 | -141 | -66 | -144 |
| Tax | 19 | 3 | 37 | -33 | -40 | -54 | -8 | 66 | -22 | -2 | -22 |
| Tax % | 15% | 4.2% | 14.8% | -19.2% | -9.2% | -39.9% | -29.3% | 31.8% | -15.8% | -2.3% | -15.4% |
| 108 | 62 | 214 | -139 | -393 | -81 | -20 | -275 | -119 | -65 | -122 | |
| PAT margin % | 7.2% | 4.3% | 15.4% | -10.7% | -32% | -15.4% | -2.7% | -29.9% | -13.1% | -6.3% | -11.8% |
| EPS (₹) | 4.6 | 2.6 | 9.2 | -6 | -17 | -3.5 | -0.9 | -11.9 | -5.1 | -2.8 | -5.3 |
| EPS adjusted (₹) | — | — | — | — | -17 | -3.5 | -0.9 | -11.9 | -5.1 | -2.8 | -5.3 |
| 8.6% | 15.2% | 4.4% | — | — | — | — | — | — | — | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 46 | 46 | 46 | 46 | 46 | 46 | 46 |
| Reserves | 1,175 | 1,097 | 1,080 | 803 | 685 | 593 | 475 |
| 546 | 542 | 699 | 667 | 703 | 584 | 612 | |
| 805 | 762 | 559 | 587 | 546 | 522 | 458 | |
| Total equity & liabilities | 2,573 | 2,447 | 2,384 | 2,103 | 1,980 | 1,745 | 1,591 |
| 581 | 492 | 422 | 319 | 364 | 231 | 253 | |
| CWIP | 29 | 0 | 0 | 1 | 16 | 11 | 3 |
| Investments | 1,243 | 1,160 | 1,119 | 850 | 538 | 662 | 619 |
| 720 | 795 | 843 | 934 | 1,063 | 842 | 716 | |
| Total assets | 2,573 | 2,447 | 2,384 | 2,103 | 1,980 | 1,745 | 1,591 |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 |
₹ crore by fiscal year
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 64 | -7 | 11 | -99 | -62 | 30 | 33 | |
| 707 | 58 | 54 | 206 | 109 | 162 | 12 | |
| -829 | -33 | -66 | -111 | -47 | -192 | -36 | |
| Net cash flow | -58 | 18 | -1 | -4 | -1 | 0 | 9 |
| Free cash flow | 56 | -12 | 2 | -110 | -89 | 12 | 5 |
| CFO / Operating profit % | 63.7% | — | 68.2% | — | — | — | 90% |