Consolidated figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 107 | 232 | |
| COGS | 76 | 179 |
| Gross profit | 31 | 53 |
| 22 | 30 | |
| 9 | 23 | |
| OPM % | 8.4% | 10% |
| Depreciation | 1 | 2 |
| Interest | 2 | 4 |
| 5 | 6 | |
| Profit before tax | 10 | 24 |
| Tax | 2 | 5 |
| Tax % | 23.1% | 22.9% |
| 8 | 18 | |
| PAT margin % | 7.5% | 7.9% |
| EPS (₹) | 7.7 | 15.4 |
| EPS adjusted (₹) | 7.7 | — |
| Annual report | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | 10 | — |
| Reserves | 53 | — |
| 31 | — | |
| 54 | 274 | |
| Total equity & liabilities | 148 | 274 |
| 40 | 53 | |
| CWIP | — | — |
| Investments | 1 | 0 |
| 107 | 221 | |
| Total assets | 148 | 274 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 9 | -32 | |
| -30 | -3 | |
| 18 | 69 | |
| Net cash flow | -4 | 34 |
| Free cash flow | -29 | -34 |
| CFO / Operating profit % | 98.4% | -137.9% |