Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	1,322	1,490	2,072	2,422	1,806	1,679	2,791	4,172	4,185	4,613	4,661
COGS	845	882	1,365	1,600	1,224	1,234	2,245	3,254	3,030	3,147	2,900
Gross profit	477	608	707	822	582	446	546	917	1,155	1,466	1,761
	332	375	254	297	302	315	390	518	510	611	799
	146	233	452	525	280	131	156	399	645	854	962
OPM %	11%	15.7%	21.8%	21.7%	15.5%	7.8%	5.6%	9.6%	15.4%	18.5%	20.6%
Depreciation	67	33	33	0	39	47	50	51	50	55	68
Interest	111	82	70	71	55	33	36	66	64	45	64
	9	6	12	8	8	14	-17	-2	43	52	171
Profit before tax	-23	125	361	462	194	65	53	280	574	806	1,001
Tax	-4	42	113	138	-11	17	14	64	163	251	246
Tax %	-19.1%	33.9%	31.4%	29.8%	-5.8%	26.8%	27%	23%	28.4%	31.1%	24.6%
	-19	82	248	324	205	47	39	216	411	555	755
PAT margin %	-1.4%	5.5%	12%	13.4%	11.4%	2.8%	1.4%	5.2%	9.8%	12%	16.2%
EPS (₹)	-0.5	2	5.9	7.8	4.9	1.1	1	5.1	9.2	11.3	15.1
EPS adjusted (₹)	-0.5	2	5.9	7.8	4.9	1.1	1	5	8.3	11.3	14.9
	—	5.1%	1.7%	1.9%	3.1%	13.3%	20.4%	4.9%	5.5%	5.3%	5.3%
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	39	42	42	42	42	42	42	43	49	49	50
Reserves	781	988	1,373	1,590	1,692	1,751	1,826	2,237	2,996	3,672	4,656
Minority interest	0	—	—	—	—	—	—	—	—	49	55
	1,049	745	595	430	337	729	587	836	600	309	767
	400	415	406	726	491	269	999	561	803	576	778
Total equity & liabilities	2,269	2,190	2,416	2,788	2,562	2,791	3,454	3,678	4,449	4,656	6,306
	1,228	1,176	1,178	1,170	1,441	1,468	1,546	1,515	1,534	1,605	1,942
CWIP	14	13	22	133	158	160	77	94	67	185	372
Investments	54	87	273	179	47	66	113	132	478	582	1,060
	972	914	943	1,305	917	1,098	1,718	1,938	2,371	2,283	2,933
Total assets	2,269	2,190	2,416	2,788	2,562	2,791	3,454	3,678	4,449	4,656	6,306

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Carbon materials and chemicals	4,366.94	828.45	4,029.75	314.72	3,715.03	22.3
Others	274.46	27.8

₹ Cr	Mar 2016	Mar 2017	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	296	205	-40	331	54	405	447	382
	-5	18	-114	-28	-397	-405	-235	-964
	-278	-233	165	-182	377	7	-271	591
Net cash flow	13	-10	11	121	34	7	-60	10
Free cash flow	281	201	-75	308	-29	352	276	-68
CFO / Operating profit %	203%	88.1%	-30.9%	212%	13.5%	62.8%	52.3%	39.7%