Consolidated figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| 104 | 101 | 100 | 102 | |
| COGS | — | 94 | 92 | — |
| Gross profit | — | 6 | 8 | — |
| — | 3 | 4 | — | |
| 4 | 4 | 4 | 3 | |
| OPM % | 3.6% | 3.8% | 3.9% | 2.6% |
| Depreciation | 0 | 0 | 0 | 0 |
| Interest | 1 | 2 | 3 | 3 |
| 1 | 2 | 1 | 3 | |
| Profit before tax | 4 | 3 | 2 | 2 |
| Tax | — | 1 | 1 | — |
| Tax % | — | 26.1% | 27.4% | — |
| 3 | 2 | 2 | 2 | |
| PAT margin % | 2.6% | 2.5% | 1.6% | 1.6% |
| EPS (₹) | — | 2.4 | 1.5 | — |
| EPS adjusted (₹) | 2.6 | 2.4 | 1.4 | 1.4 |
| — | 21.2% | 34.2% | — | |
| Annual report | — | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Equity capital | 10 | 10 | 10 | 11 | 11 |
| Reserves | 25 | 28 | 32 | 39 | 40 |
| Minority interest | 0 | 0 | — | — | 0 |
| 10 | 9 | 21 | 22 | 30 | |
| 10 | 8 | 16 | 12 | 11 | |
| Total equity & liabilities | 55 | 56 | 80 | 85 | 93 |
| 11 | 11 | 16 | 15 | 15 | |
| CWIP | — | — | — | 0 | — |
| Investments | — | — | 5 | 5 | — |
| — | — | 60 | 65 | — | |
| Total assets | 55 | 56 | 80 | 85 | 93 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| 3 | 7 | 3 | -4 | |
| 1 | 16 | -8 | 2 | |
| -3 | 22 | 4 | 5 | |
| Net cash flow | 0 | 45 | -1 | 3 |
| Free cash flow | — | 5 | 3 | — |
| CFO / Operating profit % | 70.2% | 174.8% | 82.8% | -166.3% |