Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 151 | 229 | 390 | 691 | |
| 131 | 94 | 100 | 160 | |
| Operating profit (EBITDA) | 21 | 135 | 290 | 531 |
| OPM % | 13.6% | 58.9% | 74.3% | 76.9% |
| Depreciation | 67 | 98 | 143 | 266 |
| Interest | 131 | 211 | 353 | 539 |
| 20 | 17 | 49 | 76 | |
| Profit before tax | -160 | -162 | -181 | -197 |
| Tax | -8 | -0 | -2 | 6 |
| Tax % | -5.2% | -0.1% | -1.1% | 3.2% |
| PAT | -151 | -162 | -179 | -204 |
| PAT margin % | -100% | -70.9% | -45.8% | -29.5% |
| EPS (₹) | -2.7 | -3 | -3.1 | -1.2 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 536 | 536 | 536 | 2,450 |
| Reserves | 78 | 110 | 472 | 3,215 |
| Minority interest | 37 | 57 | 171 | 195 |
| 2,323 | 3,688 | 7,009 | 6,884 | |
| 201 | 603 | 1,664 | 752 | |
| Total equity & liabilities | 3,175 | 4,993 | 9,852 | 13,495 |
| 67 | 60 | 66 | 69 | |
| CWIP | 0 | 0 | 0 | 108 |
| Investments | 28 | 61 | 131 | 737 |
| 3,080 | 4,872 | 9,655 | 12,580 | |
| Total assets | 3,175 | 4,993 | 9,852 | 13,495 |