Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 415 | 434 | 631 | 704 | 536 | 574 | |
| COGS | 204 | 265 | 442 | 498 | 419 | 411 |
| Gross profit | 211 | 169 | 190 | 206 | 117 | 163 |
| 184 | 180 | 184 | 207 | 203 | 180 | |
| 26 | -10 | 6 | -1 | -86 | -18 | |
| OPM % | 6.4% | -2.4% | 1% | -0.1% | -16.1% | -3.1% |
| Depreciation | 3 | 1 | 1 | 1 | 2 | 2 |
| Interest | 54 | 51 | 67 | 70 | 43 | 20 |
| 21 | 34 | 11 | 17 | 526 | 26 | |
| Profit before tax | -9 | -29 | -55 | -54 | 395 | -14 |
| Tax | 0 | 0 | 0 | 0 | 3 | -1 |
| Tax % | 0% | 0% | 0% | 0% | 0.8% | -7.2% |
| -9 | -29 | -55 | -54 | 392 | -13 | |
| PAT margin % | -2.1% | -6.8% | -8.8% | -7.7% | 73.2% | -2.2% |
| EPS (₹) | -1.3 | -4.4 | -6.9 | -8.1 | 58.3 | -1.9 |
| EPS adjusted (₹) | 0.3 | -4 | -8.2 | -8 | 58.3 | -1.9 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 337 | 337 | 67 | 67 | 67 | 67 | 67 | 67 |
| Reserves | -1,121 | -1,385 | -36 | — | -118 | -119 | 978 | 964 |
| 338 | 336 | 151 | — | 814 | 833 | 206 | 284 | |
| 672 | 939 | 1,259 | — | 710 | 791 | 314 | 227 | |
| Total equity & liabilities | 227 | 228 | 1,440 | — | 1,474 | 1,572 | 1,564 | 1,542 |
| 125 | 111 | 135 | 154 | 164 | 224 | 226 | 230 | |
| CWIP | 4 | 4 | 0 | — | 0 | 0 | 4 | 1 |
| Investments | 0 | 0 | 1 | — | 1 | 1 | 1 | 1 |
| 97 | 112 | 1,305 | — | 1,309 | 1,348 | 1,334 | 1,310 | |
| Total assets | 227 | 228 | 1,440 | — | 1,474 | 1,572 | 1,564 | 1,542 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 46 | 59 | -342 | -160 | -81 | 9 | 60 | -28 | -66 | 631 | -70 | |
| -6 | -0 | 343 | 112 | 164 | 8 | 11 | 24 | 56 | 10 | 12 | |
| -48 | -59 | 71 | 3 | 90 | -8 | -82 | -11 | 6 | -642 | 58 | |
| Net cash flow | -8 | 0 | 73 | -45 | -8 | 9 | -11 | -14 | -4 | -1 | -0 |
| Free cash flow | 40 | — | — | -161 | -82 | 9 | 59 | -29 | -67 | 624 | -72 |
| CFO / Operating profit % | — | — | — | — | — | 35.5% | — | -441.7% | — | — | — |