Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 24 | 38 | 139 | 237 | 646 | 1,407 | 2,021 | 2,383 | 2,381 | 2,734 | 3,276 | |
| COGS | -12 | -20 | -78 | -141 | -509 | 1,191 | 1,761 | 2,076 | 2,021 | 2,275 | 2,728 |
| Gross profit | — | — | — | — | — | 217 | 260 | 307 | 360 | 459 | 548 |
| 35 | 55 | 207 | 358 | 1,107 | 126 | 144 | 160 | 197 | 247 | 304 | |
| 1 | 3 | 10 | 20 | 48 | 90 | 115 | 147 | 163 | 212 | 244 | |
| OPM % | 3.9% | 8.5% | 7.2% | 8.6% | 7.4% | 6.4% | 5.7% | 6.2% | 6.8% | 7.8% | 7.5% |
| Depreciation | — | — | 1 | 3 | 9 | 19 | 24 | 29 | 39 | 45 | 52 |
| Interest | 1 | — | 1 | 4 | 10 | 19 | 20 | 27 | 38 | 47 | 49 |
| 0 | — | 1 | 1 | 1 | 3 | 5 | 5 | 10 | 19 | 18 | |
| Profit before tax | -0 | 2 | 9 | 14 | 31 | 54 | 77 | 96 | 96 | 139 | 161 |
| Tax | — | — | 2 | 4 | 10 | 15 | 27 | 32 | 18 | 35 | 41 |
| Tax % | — | — | 27.5% | 26.7% | 31.1% | 27.8% | 34.9% | 33.1% | 18.7% | 25.5% | 25.7% |
| 1 | 1 | 6 | 10 | 21 | 39 | 50 | 65 | 78 | 103 | 119 | |
| PAT margin % | 6% | 3.5% | 4.5% | 4.3% | 3.3% | 2.8% | 2.5% | 2.7% | 3.3% | 3.8% | 3.6% |
| EPS (₹) | 2.9 | — | 4.8 | 7.7 | 12.5 | 17.4 | 4.4 | 5.7 | 6.9 | 9 | 9.9 |
| EPS adjusted (₹) | — | — | — | — | 2 | 3.7 | 4.4 | 5.7 | 6.8 | 8.8 | 10 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 21 | 21 | 23 | 23 | 23 | 24 | 24 |
| Reserves | 167 | 236 | 286 | 350 | 605 | 829 | 1,064 |
| Minority interest | — | — | — | — | 0 | — | — |
| 146 | 216 | 267 | 344 | 503 | 506 | 568 | |
| 206 | 267 | 311 | 360 | 406 | 499 | 683 | |
| Total equity & liabilities | 540 | 741 | 886 | 1,076 | 1,537 | 1,858 | 2,338 |
| — | 308 | 396 | 402 | 593 | 545 | 775 | |
| CWIP | 26 | 53 | 9 | 45 | 5 | 99 | 19 |
| Investments | 3 | 3 | 7 | 80 | 84 | 127 | 138 |
| 511 | 377 | 474 | 549 | 855 | 1,086 | 1,407 | |
| Total assets | 540 | 741 | 886 | 1,076 | 1,537 | 1,858 | 2,338 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 17 | 73 | 54 | 102 | 48 | 82 | 65 | |
| -145 | -95 | -104 | -167 | -347 | -118 | -191 | |
| 153 | 34 | 32 | 47 | 294 | 75 | 93 | |
| Net cash flow | 24 | 12 | -18 | -18 | -6 | 39 | -33 |
| Free cash flow | — | 1 | 1 | 26 | -22 | -75 | -81 |
| CFO / Operating profit % | 35.6% | 80.8% | 46.7% | 69.4% | 29.4% | 38.6% | 26.8% |