Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 906 | 924 | 880 | 866 | 796 | 545 | 669 | 713 | 704 | 733 | 740 | |
| COGS | -346 | -349 | 358 | 402 | 282 | 174 | 244 | 314 | 252 | 208 | 219 |
| Gross profit | — | — | 522 | 464 | 514 | 371 | 425 | 399 | 452 | 525 | 520 |
| 1,070 | 1,092 | 341 | 413 | 415 | 364 | 415 | 485 | 527 | 557 | 408 | |
| 183 | 181 | 181 | 51 | 99 | 7 | 10 | -86 | -75 | -32 | 112 | |
| OPM % | 20.2% | 19.6% | 20.6% | 5.8% | 12.5% | 1.3% | 1.4% | -12% | -10.6% | -4.4% | 15.2% |
| Depreciation | — | — | 20 | 21 | 31 | 30 | 29 | 30 | 27 | 21 | 17 |
| Interest | 11 | 16 | 11 | 18 | 9 | 9 | 9 | 17 | 14 | 8 | 9 |
| 61 | 92 | 79 | 90 | 109 | 119 | 76 | 70 | 106 | 140 | -15 | |
| Profit before tax | 245 | 261 | 230 | 102 | 168 | 87 | 48 | -63 | -10 | 80 | 72 |
| Tax | 64 | 68 | 58 | 30 | 49 | 12 | 4 | -16 | -18 | 3 | 22 |
| Tax % | 26.2% | 25.9% | 25.4% | 29.7% | 29.1% | 13.8% | 8.9% | -25.1% | -183.7% | 3.5% | 30.1% |
| 181 | 194 | 171 | 72 | 119 | 75 | 44 | -47 | 8 | 77 | 50 | |
| PAT margin % | 19.9% | 21% | 19.5% | 8.3% | 15% | 13.7% | 6.5% | -6.7% | 1.1% | 10.5% | 6.8% |
| EPS (₹) | 24.6 | 26.4 | 23.3 | 9.8 | 16.2 | 10.1 | 5.9 | -6.5 | 1.1 | 10.5 | 6.8 |
| EPS adjusted (₹) | — | — | — | — | 16.2 | 10.1 | 5.9 | -6.5 | 1.1 | 10.5 | 6.8 |
| 4.9% | 4.5% | 5.1% | 12.2% | 0% | 0% | 0% | — | 0% | 0% | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 74 | 74 | 74 | 74 | 74 | 74 | 74 |
| Reserves | — | 1,519 | 1,527 | 1,403 | 1,405 | 1,459 | 1,514 |
| — | 78 | 117 | 60 | 64 | 25 | 81 | |
| — | 442 | 471 | 646 | 702 | 724 | 812 | |
| Total equity & liabilities | — | 2,113 | 2,189 | 2,184 | 2,245 | 2,282 | 2,480 |
| 288 | 247 | 230 | 175 | 219 | 200 | 180 | |
| CWIP | — | 16 | 20 | 35 | 3 | 0 | 0 |
| Investments | — | 1,488 | 1,597 | 1,536 | 1,569 | 1,679 | 1,924 |
| — | 362 | 343 | 438 | 454 | 404 | 375 | |
| Total assets | — | 2,113 | 2,189 | 2,184 | 2,245 | 2,282 | 2,480 |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 |
₹ crore by fiscal year
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 57 | 54 | 204 | 51 | 53 | 16 | 38 | 73 | |
| 13 | -99 | -147 | -75 | 32 | 23 | -6 | -124 | |
| -70 | -7 | -52 | 21 | -87 | -4 | -55 | 52 | |
| Net cash flow | -0 | -52 | 4 | -3 | -2 | 36 | -23 | 0 |
| Free cash flow | -2 | 37 | 196 | 36 | 39 | 2 | 34 | 70 |
| CFO / Operating profit % | 111.9% | 54.6% | — | 526.4% | — | — | — | 64.6% |