Consolidated figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 3,083 | 3,209 | 4,813 | 5,133 | 6,917 | |
| COGS | 2,412 | 2,469 | 4,027 | 4,397 | 6,046 |
| Gross profit | 672 | 741 | 786 | 736 | 870 |
| 552 | 585 | 654 | 634 | 711 | |
| 120 | 155 | 133 | 102 | 159 | |
| OPM % | 3.9% | 4.9% | 2.8% | 2% | 2.3% |
| Depreciation | 11 | 18 | 35 | 35 | 32 |
| Interest | 7 | 11 | 14 | 23 | 35 |
| 56 | 47 | 49 | 81 | 125 | |
| Profit before tax | 159 | 174 | 133 | 126 | 218 |
| Tax | 42 | 50 | 33 | 38 | 53 |
| Tax % | 26.6% | 28.9% | 24.5% | 30.2% | 24.1% |
| 116 | 123 | 101 | 88 | 165 | |
| PAT margin % | 3.8% | 3.9% | 2.1% | 1.7% | 2.4% |
| EPS (₹) | 24.4 | 25.3 | 2 | 1.8 | 3.3 |
| EPS adjusted (₹) | 2.5 | 2.6 | 2 | 1.7 | 3.3 |
| 0% | 11.8% | 14.8% | 17.1% | — | |
| Annual report | — | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 4 | 48 | 48 | 50 | 50 | 50 |
| Reserves | — | 327 | 427 | 667 | 739 | 891 |
| Minority interest | — | 17 | 20 | 20 | 21 | 22 |
| — | 330 | 343 | 489 | 533 | 850 | |
| 140 | 134 | 161 | 213 | 367 | 600 | |
| Total equity & liabilities | 144 | 856 | 999 | 1,439 | 1,710 | 2,413 |
| 92 | 141 | 260 | 295 | 271 | 260 | |
| CWIP | — | 92 | 58 | 36 | 47 | 61 |
| Investments | — | 0 | 0 | 0 | 1 | 1 |
| 52 | 624 | 680 | 1,109 | 1,391 | 2,090 | |
| Total assets | 144 | 856 | 999 | 1,439 | 1,710 | 2,413 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| -32 | 136 | -166 | 124 | -85 | |
| -144 | -83 | -56 | -150 | -141 | |
| 142 | -3 | 268 | 5 | 267 | |
| Net cash flow | -33 | 50 | 46 | -21 | 42 |
| Free cash flow | -114 | 27 | -204 | 103 | -120 |
| CFO / Operating profit % | -26.6% | 87.5% | -124.8% | 121.8% | -53.2% |