Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 92 | 81 | 99 | 125 | 279 | 421 | 508 | 649 | 591 | 551 | 723 | |
| COGS | -45 | -37 | -49 | -60 | -134 | 201 | 257 | 354 | 319 | 300 | 388 |
| Gross profit | — | — | — | — | — | 220 | 252 | 295 | 271 | 251 | 335 |
| 126 | 109 | 139 | 172 | 368 | 143 | 164 | 201 | 209 | 199 | 252 | |
| 11 | 9 | 9 | 13 | 45 | 77 | 88 | 95 | 62 | 52 | 83 | |
| OPM % | 12.3% | 11.5% | 9.6% | 10.5% | 16.1% | 18.4% | 17.3% | 14.6% | 10.5% | 9.5% | 11.5% |
| Depreciation | 2 | 3 | — | 3 | 5 | 8 | 9 | 13 | 14 | 15 | 18 |
| Interest | 3 | 3 | 1 | 2 | 7 | 9 | 11 | 22 | 27 | 29 | 28 |
| 1 | 0 | 1 | 1 | 5 | 12 | 14 | 12 | 10 | 12 | 12 | |
| Profit before tax | 6 | 5 | 7 | 10 | 38 | 71 | 81 | 72 | 31 | 21 | 49 |
| Tax | 2 | 2 | 1 | 3 | 11 | 19 | 19 | 18 | 5 | 4 | 11 |
| Tax % | 33.6% | 34.1% | 20.6% | 27.3% | 27.8% | 26.8% | 23.7% | 24.6% | 15.1% | 20.2% | 21.8% |
| 4 | 3 | 5 | 7 | 27 | 52 | 62 | 54 | 27 | 16 | 38 | |
| PAT margin % | 4.5% | 3.8% | 5.4% | 5.6% | 9.8% | 12.4% | 12.2% | 8.4% | 4.5% | 3% | 5.3% |
| EPS (₹) | 8.3 | 6.1 | 8.3 | 10.7 | 25.5 | 40.4 | 9 | 8 | 3.9 | 2.4 | 5.6 |
| EPS adjusted (₹) | — | — | — | — | 4.2 | 8 | 9.1 | 8 | 3.9 | 2.4 | 5.5 |
| 26.4% | 32.7% | 24.2% | 0% | 17.6% | 9.9% | 55.3% | 13.8% | 28.2% | 45.8% | 19.8% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 13 | 13 | 14 | 14 | 14 | 14 | 14 |
| Reserves | — | 151 | 268 | 315 | 334 | 342 | 379 |
| Minority interest | — | — | — | 0 | — | — | — |
| — | 91 | 202 | 241 | 340 | 311 | 307 | |
| — | 131 | 174 | 208 | 166 | 207 | 207 | |
| Total equity & liabilities | — | 387 | 657 | 778 | 853 | 874 | 907 |
| 88 | 113 | 149 | 226 | 231 | 270 | 278 | |
| CWIP | — | 3 | 31 | 2 | 16 | 1 | 2 |
| Investments | — | 35 | 158 | 147 | 229 | 229 | 233 |
| — | 236 | 318 | 402 | 377 | 375 | 393 | |
| Total assets | — | 387 | 657 | 778 | 853 | 874 | 907 |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| Not Applicable | 0 | 0 | 0 | 0 |
₹ crore by fiscal year
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 6 | 10 | 45 | 39 | 34 | 19 | 14 | 48 | 110 | 66 | |
| -16 | -0 | -20 | -15 | -45 | -184 | -20 | -108 | -36 | -22 | |
| 12 | -10 | -20 | -29 | 21 | 154 | 6 | 64 | -65 | -57 | |
| Net cash flow | 1 | -0 | 5 | -5 | 9 | -10 | -0 | 3 | 9 | -12 |
| Free cash flow | -1 | — | — | — | 2 | -48 | -25 | 7 | 65 | 33 |
| CFO / Operating profit % | 58.7% | 108.2% | 338.1% | 86.9% | 44% | 21.8% | 14.5% | 77.7% | 210.6% | 79.8% |