Consolidated figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 561 | 640 | |
| COGS | 343 | 383 |
| Gross profit | 219 | 258 |
| 157 | 183 | |
| 62 | 75 | |
| OPM % | 11% | 11.6% |
| Depreciation | 36 | 40 |
| Interest | 16 | 19 |
| 3 | 3 | |
| Profit before tax | 12 | 19 |
| Tax | 3 | 4 |
| Tax % | 24.4% | 20.7% |
| 9 | 15 | |
| PAT margin % | 1.6% | 2.4% |
| EPS (₹) | 5.2 | 8.8 |
| EPS adjusted (₹) | 5.2 | 8.8 |
| 19.2% | 11.3% | |
| Annual report | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | 17 | 17 |
| Reserves | 254 | 267 |
| 110 | 132 | |
| 70 | 72 | |
| Total equity & liabilities | 451 | 489 |
| 288 | 284 | |
| CWIP | 13 | 12 |
| Investments | 8 | 7 |
| 143 | 185 | |
| Total assets | 451 | 489 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 48 | 44 | |
| -62 | -47 | |
| 16 | 7 | |
| Net cash flow | 2 | 3 |
| Free cash flow | -5 | 7 |
| CFO / Operating profit % | 77.9% | 58.8% |