Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 518 | 655 | 999 | |
| COGS | 384 | 478 | 736 |
| Gross profit | 133 | 177 | 263 |
| 89 | 107 | 179 | |
| 44 | 70 | 84 | |
| OPM % | 8.6% | 10.7% | 8.4% |
| Depreciation | 7 | 8 | 14 |
| Interest | 13 | 13 | 16 |
| -6 | 1 | -0 | |
| Profit before tax | 18 | 50 | 54 |
| Tax | 5 | 13 | 15 |
| Tax % | 29.3% | 25.9% | 28.4% |
| 13 | 37 | 39 | |
| PAT margin % | 2.4% | 5.7% | 3.9% |
| EPS (₹) | 11.4 | 21.6 | 13.7 |
| EPS adjusted (₹) | 3.7 | 10.8 | 13.1 |
| 10.5% | 9.2% | 10.2% | |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 3 | 3 | 7 |
| Reserves | 121 | 156 | 202 |
| 129 | 159 | 237 | |
| 78 | 98 | 217 | |
| Total equity & liabilities | 331 | 417 | 662 |
| 84 | 102 | 189 | |
| CWIP | 8 | 7 | 3 |
| Investments | 0 | 0 | 0 |
| 239 | 308 | 470 | |
| Total assets | 331 | 417 | 662 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 36 | 86 | |
| -25 | -90 | |
| -11 | 8 | |
| Net cash flow | -0 | 4 |
| Free cash flow | 13 | -12 |
| CFO / Operating profit % | 50.7% | 102.1% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Engineering Products | 949.26 | 114.08 | 496.2 | 126.24 | 369.96 | 30.84 |
| EMS | 49.83 | -18.86 |
| 67.24 |
| 62.08 |
| 5.16 |
| -365.5 |
| CTC/ PICC/ EPICC | 20.75 | -1.44 | 68.41 | 46.99 | 21.42 | -6.72 |
₹ crore by fiscal year