| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 3 | 2 | 0 | |
| COGS | -1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross profit | — | — | — | -0 | -0 | 1 | — | — | — | — | — |
| 25 | 9 | 9 | 6 | 6 | 5 | 7 | 5 | 4 | 5 | 4 | |
| -23 | -9 | -9 | -6 | -6 | -4 | -7 | -5 | -1 | -3 | -4 | |
| OPM % | — | — | — | — | — | -330.8% | — | — | -36% | -139.1% | — |
| Depreciation | — | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| Interest | 10 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2 | 11 | 11 | 36 | 6 | 11 | 28 | 5 | 27 | 22 | 4 | |
| Profit before tax | -32 | -2 | -2 | 27 | -1 | 6 | 20 | -1 | 25 | 19 | -0 |
| Tax | — | 0 | 0 | -0 | -0 | 2 | 2 | -1 | -0 | 3 | -0 |
| Tax % | — | 0% | 0% | -0.5% | -2.4% | 39.7% | 8.4% | -104.9% | -0.5% | 16.7% | -60% |
| -32 | -2 | -2 | 27 | -1 | 4 | 19 | 0 | 25 | 16 | -0 | |
| PAT margin % | — | — | — | — | -390.5% | 321.4% | — | — | 782.2% | 692% | — |
| EPS (₹) | — | -0.2 | -0.2 | 1.3 | 0 | 0.2 | 0.9 | 0 | 1.2 | 0.8 | 0 |
| EPS adjusted (₹) | — | — | — | — | — | 0.2 | 0.9 | 0 | 1.2 | 0.8 | -0 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 104 | 104 | 104 | 104 | 104 | 104 |
| Reserves | -132 | -114 | -113 | -88 | -73 | -72 |
| Minority interest | — | 0 | — | 0 | — | — |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| 57 | 39 | 36 | 36 | 32 | 23 | |
| Total equity & liabilities | 29 | 30 | 27 | 53 | 64 | 55 |
| 18 | 17 | 16 | 12 | 9 | 0 | |
| CWIP | — | — | 0 | — | — | — |
| Investments | 0 | 0 | 0 | 0 | 0 | 21 |
| 11 | 13 | 10 | 41 | 56 | 34 | |
| Total assets | 29 | 30 | 27 | 53 | 64 | 55 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 9 | 7 | 4 | -4 | 2 | -15 | -27 | 24 | |
| 0 | 0 | 11 | 16 | -1 | 16 | 26 | -19 | |
| -9 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | |
| Net cash flow | -0 | 0 | 15 | 12 | 2 | 0 | -1 | 5 |
| Free cash flow | — | — | 4 | -4 | 2 | -15 | -27 | 24 |
| CFO / Operating profit % | — | — | — | — | — | — | — | — |