Standalone figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 82 | 62 | 57 | 63 | |
| COGS | 66 | 44 | 40 | 46 |
| Gross profit | 16 | 18 | 17 | 18 |
| 11 | 11 | 12 | 14 | |
| 5 | 7 | 4 | 4 | |
| OPM % | 6.3% | 11.6% | 7.6% | 6.1% |
| Depreciation | 0 | 0 | 1 | 1 |
| Interest | 0 | 0 | 0 | 0 |
| 1 | 2 | 2 | 2 | |
| Profit before tax | 6 | 8 | 5 | 5 |
| Tax | 2 | 2 | 1 | 1 |
| Tax % | 26.8% | 24.7% | 26.1% | 28.8% |
| 4 | 6 | 4 | 3 | |
| PAT margin % | 5.3% | 10.4% | 7% | 5.1% |
| EPS (₹) | 4.2 | 1.3 | 0.8 | 0.6 |
| EPS adjusted (₹) | 0.8 | 1.3 | 0.8 | 0.6 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 10 | 10 | 10 | 10 |
| Reserves | 30 | 36 | 40 | 43 |
| 1 | 0 | 1 | 11 | |
| 10 | 9 | 8 | 8 | |
| Total equity & liabilities | 51 | 55 | 59 | 72 |
| 3 | 6 | 7 | 8 | |
| CWIP | 0 | — | 0 | 0 |
| Investments | 1 | 1 | 0 | 2 |
| 47 | 48 | 51 | 62 | |
| Total assets | 51 | 55 | 59 | 72 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 5 | 5 | 3 | -3 | |
| 1 | -2 | -5 | -6 | |
| -1 | -2 | 0 | 9 | |
| Net cash flow | 5 | 1 | -2 | 0 |
| Free cash flow | 4 | 1 | 1 | -5 |
| CFO / Operating profit % | 105.2% | 69.2% | 66.7% | -87.8% |