Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	1,01,202	1,02,631	1,15,809	1,18,144	1,31,985	1,95,059	2,23,202	2,15,962	2,38,496	2,74,944
COGS	59,419	55,661	68,879	68,271	76,582	1,17,540	1,40,770	1,33,855	1,44,949	1,77,038
Gross profit	41,782	46,970	46,929	49,873	55,403	77,519	82,432	82,107	93,547	97,906
	33,128	34,534	33,109	35,567	37,862	49,166	59,757	58,233	61,739	63,026
	8,654	12,436	13,820	14,306	17,541	28,353	22,675	23,874	31,808	34,880
OPM %	8.6%	12.1%	11.9%	12.1%	13.3%	14.5%	10.2%	11.1%	13.3%	12.7%
Depreciation	4,347	4,457	4,506	5,091	6,628	6,729	7,086	7,521	7,881	8,830
Interest	5,134	5,742	3,911	4,197	3,738	3,768	3,646	3,858	3,419	3,480
	1,189	1,103	2,879	902	-969	1,247	1,298	1,517	1,829	-4,074
Profit before tax	—	—	—	5,924	6,206	19,103	13,241	14,012	22,337	18,496
Tax	498	1,433	2,074	2,157	2,723	5,373	3,144	3,857	6,335	5,105
Tax %	—	—	—	36.4%	43.9%	28.1%	23.7%	27.5%	28.4%	27.6%
	-702	6,083	-0	3,767	3,483	13,730	10,097	10,155	16,002	13,391
PAT margin %	-0.7%	5.9%	0%	3.2%	2.6%	7%	4.5%	4.7%	6.7%	4.9%
EPS (₹)	-4.2	9.2	27.3	16.9	15.7	61.7	45.4	45.7	72.1	60.3
EPS adjusted (₹)	—	—	—	17	15.7	61.9	45.5	45.7	72.1	60.3
	—	11.9%	4.4%	5.9%	19.2%	6.5%	6.6%	7.7%	6.9%	8.3%
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	222	222	222	222	222	222	222
Reserves	—	66,311	77,969	94,584	1,05,924	1,23,487	1,36,361
Minority interest	—	10	11	11	11	12	12
	—	65,978	63,235	58,335	54,501	61,931	96,659
	—	57,225	81,625	71,665	71,249	80,339	1,14,541
Total equity & liabilities	—	1,89,746	2,23,062	2,24,817	2,31,907	2,65,991	3,47,795
	89,173	1,00,248	1,06,853	1,10,606	1,11,764	1,16,511	1,30,190
CWIP	—	10,013	4,727	7,340	14,643	27,023	47,569
Investments	—	17,154	14,140	14,136	15,490	24,203	25,019
	—	62,331	97,342	92,735	90,010	98,254	1,45,017
Total assets	—	1,89,746	2,23,062	2,24,817	2,31,907	2,65,991	3,47,795

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Novelis	1,62,882	14,546	1,96,015	73,466	1,22,549	11.87
Copper	69,838	2,809

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	11,688	12,687	10,898	11,977	80	17,232	16,838	19,208	24,056	24,410	10,250
	-3,522	-2,789	5,026	-5,648	-126	-25,637	-7,074	-8,121	-14,276	-24,739	-26,583
	-8,862	-5,552	-16,412	-5,466	46	-4,882	-6,765	-10,345	-10,817	-1,816	20,087
Net cash flow	-696	4,347	-489	863	—	-13,287	2,999	742	-1,037	-2,145	3,754
Free cash flow	—	12,698	—	—	—	11,667	11,412	9,366	8,328	3,761	-19,846
CFO / Operating profit %	135.1%	102%	78.9%	—	0.6%	98.3%	59.4%	84.7%	100.8%	76.8%	29.4%