| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 65 | 81 | 95 | 100 | 103 | 48 | 84 | 105 | 138 | 163 | 230 | |
| COGS | — | -53 | -57 | 74 | 71 | 53 | 68 | 79 | 111 | 140 | 208 |
| Gross profit | — | — | — | 26 | 32 | -5 | 16 | 26 | 27 | 23 | 23 |
| 66 | 129 | 145 | 20 | 25 | 12 | 11 | 11 | 12 | 13 | 12 | |
| -2 | 5 | 6 | 7 | 7 | -17 | 6 | 14 | 15 | 10 | 11 | |
| OPM % | -2.4% | 5.6% | 6.6% | 6.5% | 7.3% | -36.2% | 6.6% | 13.5% | 10.7% | 6.3% | 4.9% |
| Depreciation | — | 3 | 2 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 |
| Interest | 2 | 3 | 3 | 3 | 3 | 4 | 4 | 5 | 6 | 7 | 7 |
| — | 1 | — | 1 | 0 | 0 | -1 | 1 | 2 | 5 | 2 | |
| Profit before tax | -1 | -0 | 1 | 1 | 2 | -24 | -3 | 7 | 8 | 6 | 4 |
| Tax | — | — | — | -0 | 0 | 0 | -4 | 1 | 1 | -0 | 0 |
| Tax % | — | — | — | -4.7% | 9.4% | 0.7% | -170.4% | 16.6% | 15% | -1.3% | 6.8% |
| -2 | -0 | -0 | 2 | 2 | -24 | 2 | 6 | 7 | 6 | 3 | |
| PAT margin % | -2.4% | -0.4% | -0.1% | 1.5% | 1.5% | -49.8% | 2.1% | 5.6% | 4.9% | 3.8% | 1.5% |
| EPS (₹) | -1.2 | — | -0.1 | 1.3 | 1.3 | 1.3 | 1.4 | 2.8 | 6.4 | 2.8 | 1.3 |
| EPS adjusted (₹) | — | — | — | — | — | -19 | 1.4 | 2.8 | 3.2 | 2.6 | 1 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 12 | 12 | 21 | 21 | 23 | 35 |
| Reserves | 31 | 32 | 68 | 79 | 92 | 116 |
| Minority interest | — | 0 | — | — | — | — |
| 54 | 57 | 50 | 51 | 61 | 50 | |
| 16 | 12 | 30 | 34 | 44 | 35 | |
| Total equity & liabilities | 113 | 114 | 169 | 185 | 221 | 236 |
| 32 | 30 | 28 | 26 | 24 | 25 | |
| CWIP | 0 | 8 | 15 | 21 | 25 | 23 |
| Investments | 1 | 1 | 1 | 1 | 0 | 0 |
| 80 | 75 | 126 | 137 | 171 | 188 | |
| Total assets | 113 | 114 | 169 | 185 | 221 | 236 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 5 | 2 | 0 | 11 | -24 | 10 | 3 | -27 | |
| -0 | -0 | -2 | -9 | 33 | -2 | 11 | 33 | |
| -5 | -2 | 1 | -2 | -9 | -8 | -9 | -6 | |
| Net cash flow | — | — | -1 | 0 | -0 | 1 | 5 | 0 |
| Free cash flow | — | — | -2 | 2 | -30 | 3 | -3 | -28 |
| CFO / Operating profit % | — | 54.2% | — | 196.6% | -169.6% | 68.6% | 26.8% | -237.7% |