Standalone figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 353 | 289 | 222 | 234 | 273 | 339 | |
| COGS | 212 | 151 | 74 | 87 | 120 | 108 |
| Gross profit | 141 | 138 | 148 | 147 | 153 | 231 |
| 109 | 132 | 145 | 134 | 168 | 172 | |
| 31 | 7 | 3 | 13 | -15 | 59 | |
| OPM % | 8.9% | 2.4% | 1.5% | 5.5% | -5.5% | 17.3% |
| Depreciation | 14 | 14 | 11 | 11 | 9 | 9 |
| Interest | 23 | 22 | 20 | 20 | 13 | 9 |
| 10 | 9 | 12 | 8 | 32 | -40 | |
| Profit before tax | 4 | -20 | -16 | -10 | -5 | 0 |
| Tax | 1 | -8 | -5 | -8 | -3 | 8 |
| Tax % | 32.6% | -38.1% | -33% | -72% | -61.6% | 5,018.8% |
| 3 | -13 | -11 | -3 | -2 | -8 | |
| PAT margin % | 0.7% | -4.4% | -4.8% | -1.3% | -0.7% | -2.3% |
| EPS (₹) | 17.9 | — | — | — | — | -10.9 |
| EPS adjusted (₹) | 1.2 | -5.9 | -4.9 | -1.4 | -0.8 | -3.6 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 1 | 1 | 1 | 1 | 1 | 1 |
| Reserves | — | 444 | 434 | 431 | 429 | 421 |
| Minority interest | — | — | — | 0 | — | — |
| — | 171 | 161 | 156 | 96 | 109 | |
| — | 129 | 125 | 128 | 123 | 129 | |
| Total equity & liabilities | — | 746 | 721 | 716 | 649 | 661 |
| 150 | 149 | 147 | 106 | 85 | 82 | |
| CWIP | — | 1 | 1 | 1 | 1 | 39 |
| Investments | — | 306 | 306 | 309 | 308 | 240 |
| — | 289 | 267 | 301 | 255 | 299 | |
| Total assets | — | 746 | 721 | 716 | 649 | 661 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 30 | -16 | 21 | 14 | -7 | 5 | |
| -5 | 6 | 5 | 11 | 81 | 1 | |
| -33 | 13 | -29 | -25 | -73 | 4 | |
| Net cash flow | -8 | 3 | -2 | 0 | 2 | 10 |
| Free cash flow | 29 | -28 | 11 | 12 | -7 | -40 |
| CFO / Operating profit % | 97.7% | -228.7% | 623.6% | 108.6% | — | 8.5% |