Consolidated figures · ₹ crore
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 15 | 14 | 11 | 11 | 10 | 10 | 12 | 16 | 22 | 59 | |
| — | — | 10 | 9 | 7 | 8 | 10 | 13 | 19 | 60 | |
| — | — | 0 | 2 | 2 | 2 | 2 | 3 | 4 | -1 | |
| OPM % | — | — | 2.5% | 20.9% | 24.3% | 23.7% | 19.9% | 16.7% | 16.4% | -1.7% |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 |
| Interest | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 |
| 1 | 4 | 1 | 0 | 2 | 1 | 4 | 2 | 2 | 3 | |
| Profit before tax | -0 | 3 | 1 | 1 | 3 | 3 | 6 | 4 | 5 | -1 |
| Tax | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| Tax % | 151.3% | 22.7% | 73.9% | 54.7% | 22.6% | 28.8% | 17.5% | 27.3% | 11.9% | 148.8% |
| -1 | 2 | 0 | 1 | 3 | 2 | 5 | 3 | 4 | -3 | |
| PAT margin % | -6.4% | 17.5% | 1.7% | 6.1% | 26.6% | 21.4% | 37.9% | 16.7% | 18.8% | -5.1% |
| EPS (₹) | — | — | 0.1 | 0.5 | 2 | 1.7 | 3.6 | 2.1 | 3.4 | -2.4 |
| EPS adjusted (₹) | -0.8 | 1.9 | 0.1 | 0.5 | 2 | 1.7 | 3.6 | 2.1 | 3.4 | -2.4 |
| Annual report | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
| Reserves | 325 | 22 | 431 | 21 | 83 | 17 | 10 | 10 | 11 | 8 |
| 13 | 12 | 3 | 2 | 1 | 0 | 0 | 0 | 0 | 15 | |
| 8 | 6 | 163 | 16 | 20 | 15 | 15 | 13 | 15 | 37 | |
| Total equity & liabilities | 358 | 52 | 610 | 52 | 117 | 45 | 38 | 36 | 40 | 73 |
| 3 | 2 | 1 | 0 | 1 | 2 | 2 | 1 | 1 | 27 | |
| CWIP | — | — | — | — | 0 | 0 | — | — | 0 | 0 |
| Investments | 323 | 20 | 595 | 36 | 101 | 27 | 15 | 13 | 10 | 8 |
| 32 | 30 | 13 | 16 | 15 | 16 | 20 | 21 | 28 | 38 | |
| Total assets | 358 | 52 | 610 | 52 | 117 | 45 | 38 | 36 | 40 | 73 |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2022 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| Nil | 0 | 0 | — | 0 |
₹ crore by fiscal year
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 10 | 3 | -4 | 2 | -0 | 2 | -4 | -1 | -4 | |
| 1 | 1 | 1 | -10 | 1 | 1 | 2 | 4 | 2 | 1 | |
| -1 | -8 | -1 | 8 | -2 | -2 | -1 | -1 | -1 | 6 | |
| Net cash flow | 1 | 3 | 2 | -5 | 0 | -1 | 4 | -0 | -0 | 2 |
| Free cash flow | 1 | 10 | 2 | -4 | 2 | -0 | 2 | -4 | -1 | -6 |
| CFO / Operating profit % | — | — | — | -168.1% | 68.1% | -3.8% | 96.7% | -136.4% | -34% | — |