Standalone figures · ₹ crore
| ₹ Cr | Mar 2024 | Dec 2024 | Mar 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 6,289 | 6,289 | 7,389 | 7,389 | 7,389 | |
| 5,114 | 5,114 | 6,047 | 6,047 | 6,047 | |
| 1,175 | 1,175 | 1,342 | 1,342 | 1,342 | |
| OPM % | 18.7% | 18.7% | 18.2% | 18.2% | 18.2% |
| Depreciation | 137 | 137 | 147 | 147 | 147 |
| Interest | 51 | 51 | 68 | 68 | 68 |
| 49 | 49 | 17 | -86 | -86 | |
| Profit before tax | 1,036 | 1,036 | 1,040 | 1,040 | 1,040 |
| Tax | 252 | 252 | 261 | 261 | 261 |
| Tax % | 24.4% | 24.4% | 25.1% | 25.1% | 25.1% |
| 784 | 784 | 780 | 780 | 780 | |
| PAT margin % | 12.5% | 12.5% | 10.6% | 10.6% | 10.6% |
| EPS (₹) | 12.9 | 12.9 | 12.8 | 12.8 | 12.8 |
| EPS adjusted (₹) | 12.9 | 12.9 | 12.8 | 12.8 | — |
| Annual report | Annual report for Mar 2024 | Annual report for Dec 2024 | Annual report for Mar 2025 | Annual report for Dec 2025 | — |
| ₹ Cr | Mar 2024 | Dec 2024 | Mar 2025 | Dec 2025 |
|---|---|---|---|---|
| Equity capital | 61 | 61 | 61 | 61 |
| Reserves | 3,091 | 3,091 | 3,198 | 3,198 |
| — | 0 | — | 0 | |
| 2,245 | 2,245 | 2,288 | 2,288 | |
| Total equity & liabilities | 5,397 | 5,397 | 5,547 | 5,547 |
| 462 | 878 | 609 | 1,041 | |
| CWIP | 129 | 129 | 50 | 50 |
| Investments | 1,639 | 1,639 | 1,531 | 1,531 |
| 3,167 | 2,751 | 3,357 | 2,925 | |
| Total assets | 5,397 | 5,397 | 5,547 | 5,547 |
| ₹ Cr | Mar 2024 | Dec 2024 | Mar 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 918 | 918 | 1,068 | 1,068 | 1,068 | |
| -412 | -412 | -410 | -410 | -410 | |
| -627 | -627 | -761 | -761 | -761 | |
| Net cash flow | -121 | -121 | -103 | -103 | -103 |
| Free cash flow | — | 810 | — | 938 | 938 |
| CFO / Operating profit % | 78.1% | 78.1% | 79.6% | 79.6% | 79.6% |