Consolidated figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 0 | 1,319 | 1,257 | 1,410 | 1,595 | |
| COGS | 0 | 882 | 867 | 945 | 1,101 |
| Gross profit | — | 437 | 390 | 465 | 494 |
| 0 | 281 | 313 | 367 | 425 | |
| 0 | 156 | 77 | 98 | 69 | |
| OPM % | — | 11.8% | 6.1% | 7% | 4.3% |
| Depreciation | 0 | 23 | 26 | 57 | 98 |
| Interest | 0 | 8 | 12 | 31 | 50 |
| 0 | 12 | 14 | 8 | 8 | |
| Profit before tax | 0 | 138 | 52 | 18 | -71 |
| Tax | 0 | 33 | 18 | 16 | 7 |
| Tax % | — | 24.1% | 34% | 87.5% | 9.3% |
| 0 | 104 | 35 | 2 | -78 | |
| PAT margin % | — | 7.9% | 2.7% | 0.2% | -4.9% |
| EPS (₹) | 0 | 26.1 | 8.7 | 0.8 | -19.1 |
| EPS adjusted (₹) | 0 | 26.1 | 8.7 | 0.8 | -19.1 |
| — | 4.8% | 14.3% | 129.9% | — | |
| Annual report | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 40 | 40 | 40 | 40 | 40 | 40 |
| Reserves | — | 674 | 770 | 803 | 801 | 722 |
| Minority interest | — | — | — | — | 9 | 8 |
| — | 0 | 89 | 161 | 345 | 573 | |
| — | 0 | 263 | 476 | 618 | 628 | |
| Total equity & liabilities | — | 714 | 1,162 | 1,480 | 1,813 | 1,970 |
| 133 | 193 | 209 | 445 | 662 | 692 | |
| CWIP | — | 0 | 72 | 137 | 70 | 20 |
| Investments | — | 0 | 1 | 2 | 3 | 5 |
| — | 521 | 881 | 896 | 1,078 | 1,252 | |
| Total assets | — | 714 | 1,162 | 1,480 | 1,813 | 1,970 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 0 | 138 | 107 | 101 | -96 | |
| — | 0 | -241 | -239 | -89 | |
| 0 | 0 | 62 | 152 | 166 | |
| Net cash flow | — | 138 | -72 | 14 | -19 |
| Free cash flow | — | 138 | -146 | -175 | -188 |
| CFO / Operating profit % | — | 88.2% | 139.5% | 103.5% | -138.6% |