| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 0 | 0 | 2 | 1 | 1 | 1 | |
| 8 | 16 | 10 | 14 | 11 | 10 | |
| -8 | -16 | -8 | -13 | -10 | -9 | |
| OPM % | — | — | -391.5% | — | — | -957.6% |
| Depreciation | 1 | 0 | 0 | 0 | 0 | 0 |
| Interest | 1 | 6 | 7 | 6 | 6 | 8 |
| 0 | 3 | 7 | 7 | 7 | 4 | |
| Profit before tax | -10 | -19 | -8 | -12 | -9 | -14 |
| Tax | -3 | -4 | -2 | -2 | -2 | -2 |
| Tax % | -26.1% | -20.3% | -19.2% | -20% | -19% | -17.4% |
| PAT | -7 | -15 | -6 | -10 | -8 | -11 |
| PAT margin % | — | — | -323.5% | — | -826.4% | — |
| EPS (₹) | -0.3 | -0.5 | — | -0.3 | -0.3 | -0.4 |
| EPS adjusted (₹) | -0.3 | -0.5 | -0.2 | -0.3 | -0.3 | -0.4 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 285 | 285 | 285 | 285 | 285 | 285 | 285 |
| Reserves | -1 | 92 | 87 | 81 | 71 | 114 | 149 |
| 3 | 4 | 68 | 65 | 62 | 60 | 26 | |
| 2 | 698 | 661 | 646 | 650 | 644 | 703 | |
| Total equity & liabilities | 289 | 1,079 | 1,102 | 1,076 | 1,068 | 1,102 | 1,163 |
| 282 | 282 | 282 | 282 | 282 | 282 | 282 | |
| CWIP | 1 | 0 | — | — | — | 0 | — |
| Investments | — | — | — | 662 | 665 | 754 | 666 |
| 6 | 797 | 820 | 132 | 122 | 66 | 215 | |
| Total assets | 289 | 1,079 | 1,102 | 1,076 | 1,068 | 1,102 | 1,163 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| -0 | -281 | 651 | -14 | -23 | -7 | -17 | -151 | |
| 0 | -0 | -650 | -7 | 6 | -101 | 25 | 62 | |
| -0 | 284 | 135 | 30 | -12 | -11 | 41 | 65 | |
| Net cash flow | -0 | 3 | 136 | 9 | -29 | -119 | 50 | -25 |
| Free cash flow | -0 | — | 651 | -14 | — | — | -17 | -151 |
| CFO / Operating profit % | — | — | — | — | — | — | — | — |