Financials · mywealthgrid

Loading page…

Annual Quarterly

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	435	250	126	37	—	0	66	205	37	9	8
COGS	—	—	-128	-34	-1	2	45	194	48	5	8
Gross profit	—	—	—	—	—	-2	21	11	-11	3	-0
	—	—	270	85	—	18	6	1	5	3	1
	—	—	-16	-14	—	-20	16	10	-15	-0	-1
OPM %	—	—	-12.7%	-39%	—	—	23.7%	4.9%	-41.5%	-1.1%	-16.6%
Depreciation	—	—	0	0	0	0	0	0	0	0	0
Interest	—	—	10	2	0	0	0	0	0	0	0
	4	5	8	0	14	13	13	1	12	1	1
Profit before tax	2	-1	-17	-16	-6	-7	28	11	-3	1	-1
Tax	1	—	—	—	—	-2	9	4	-2	0	-0
Tax %	28.5%	—	—	—	—	-22.9%	30.8%	32.7%	-66.6%	37.2%	-20.4%
	1	-1	-12	-12	-5	-5	20	7	-1	1	-0
PAT margin %	0.3%	-0.4%	-9.5%	-31.1%	—	—	29.7%	3.6%	-2.9%	6.1%	-5.3%
EPS (₹)	—	—	-9.1	-8.7	-3.7	-3.8	14.8	5.6	-0.8	0.4	-0.7
EPS adjusted (₹)	—	-0.8	-9.1	-8.7	-3.6	-3.8	14.8	5.6	-0.8	0.4	-0.3
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	13	13	13	13	13	13	13	13	13	13
Reserves	21	8	-4	-9	-14	6	13	12	13	11
	10	33	41	33	22	3	3	2	2	2
	173	76	51	37	43	50	41	31	28	22
Total equity & liabilities	218	130	101	75	64	72	71	59	56	47
	0	0	0	0	0	0	0	0	0	0
CWIP	—	—	—	—	—	—	—	0	0	—
Investments	0	0	0	0	0	0	0	0	0	0
	218	130	101	74	64	72	70	58	55	47
Total assets	218	130	101	75	64	72	71	59	56	47

₹ Cr	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-12	8	8	9	11	16	-0	1	1	8
	-5	4	4	-0	0	2	-0	1	-0	-1
	17	12	-12	-9	-11	-18	0	-2	-0	-8
Net cash flow	-0	-0	0	0	0	-1	-0	-0	0	-0
Free cash flow	-13	8	8	9	—	—	—	1	1	8
CFO / Operating profit %	—	—	—	—	—	101.8%	-1.8%	—	—	—