Standalone figures · ₹ crore
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 218 | 218 | 259 | 220 | 152 | 0 | 1 | 1 | 1 | 1 | 17 | |
| COGS | 115 | 109 | 111 | 96 | 72 | 0 | 1 | 1 | 1 | 0 | 18 |
| Gross profit | 103 | 109 | 149 | 124 | 80 | 0 | 0 | 0 | -1 | — | -0 |
| 64 | 70 | 129 | 119 | 89 | 8 | 7 | 10 | 4 | 1 | 1 | |
| 39 | 39 | 20 | 4 | -10 | -8 | -6 | -10 | -4 | 1 | -2 | |
| OPM % | 17.9% | 17.9% | 7.6% | 1.9% | -6.3% | — | -658.8% | — | -703.2% | 54.2% | -8.9% |
| Depreciation | 3 | 3 | 4 | 4 | 14 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 4 | 5 | 2 | 2 | 7 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 1 | 1 | 2 | 9 | 5 | 2 | 1 | 0 | 1 | 2 | |
| Profit before tax | 33 | 32 | 16 | 0 | -22 | -3 | -5 | -10 | -4 | 2 | 0 |
| Tax | 11 | 12 | 6 | 1 | 9 | 0 | 0 | -0 | 0 | 0 | 0 |
| Tax % | 34.7% | 37.6% | 41.8% | 690% | 41.5% | 0% | 0% | -0.9% | 0% | 12.5% | 112.5% |
| 21 | 20 | 9 | -1 | -31 | -3 | -5 | -10 | -4 | 1 | -0 | |
| PAT margin % | 9.8% | 9.2% | 3.5% | -0.3% | -20.4% | -634.1% | -552.6% | — | -685.7% | 97.9% | -0.2% |
| EPS (₹) | 9.7 | 9.1 | 4.1 | -0.3 | -14.1 | -1.3 | -2.4 | -4.4 | -2 | 0.6 | -0 |
| EPS adjusted (₹) | 4,284 | 4,004 | 4.1 | -0.3 | -14.1 | -1.3 | -2.4 | -4.4 | -2 | 0.6 | -0 |
| Annual report | — | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 0 | 0 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 |
| Reserves | 64 | 44 | 45 | 45 | 14 | 11 | 6 | -4 | -8 | -7 | -7 |
| Minority interest | — | — | — | — | — | — | 0 | 0 | — | — | — |
| 7 | — | 8 | 8 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 77 | 84 | 59 | 45 | 19 | 11 | 7 | 3 | 2 | 3 | 30 | |
| Total equity & liabilities | 148 | 128 | 134 | 121 | 57 | 44 | 35 | 22 | 16 | 18 | 45 |
| 25 | 25 | 26 | 23 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | |
| CWIP | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Investments | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 123 | 104 | 108 | 98 | 56 | 44 | 35 | 21 | 16 | 18 | 45 | |
| Total assets | 148 | 128 | 134 | 121 | 57 | 44 | 35 | 22 | 16 | 18 | 45 |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2024 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| Domestic | 0.63 | -4.32 | — | 2.33 |
| Export | 0 | 0 | — | 0 |
₹ crore by fiscal year
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 31 | 16 | 9 | 2 | 24 | 12 | -2 | -9 | -1 | 0 | -1 | |
| -6 | -4 | -5 | -2 | -5 | -15 | 3 | 1 | 0 | 1 | 0 | |
| -26 | -12 | -2 | -2 | -13 | -2 | -0 | -0 | 0 | 0 | -0 | |
| Net cash flow | -0 | 0 | 1 | -1 | 5 | -5 | -0 | -9 | -1 | 1 | -1 |
| Free cash flow | — | — | — | — | 18 | 12 | -3 | -10 | -1 | 0 | -1 |
| CFO / Operating profit % | 80.7% | 39.6% | 43.4% | 47.8% | — | — | — | — | — | 11.7% | — |