Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| 12,403 | 14,171 | 16,300 | |
| Interest | 3,512 | 4,864 | 6,390 |
| Expenses | 6,264 | 6,002 | 6,982 |
| Financing profit | 2,627 | 3,305 | 2,928 |
| Financing margin % | 21.2% | 23.3% | 18% |
| Other income | — | — | — |
| Depreciation | — | — | — |
| Profit before tax | 2,627 | 3,305 | 2,928 |
| Tax | 668 | 844 | 752 |
| Tax % | 25.4% | 25.5% | 25.7% |
| PAT | 1,959 | 2,461 | 2,176 |
| EPS (₹) | — | — | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Equity capital | 791 | 793 | 796 |
| Reserves | 10,646 | 12,950 | 15,024 |
| Borrowings | 54,865 | 74,331 | 87,398 |
| 3,748 | 4,483 | 5,446 | |
| Total equity & liabilities | 70,050 | 92,557 | 1,08,663 |
| 143 | 185 | 275 | |
| CWIP | 0 | 0 | 0 |
| Investments | 1,243 | 3,380 | 2,060 |
| 68,664 | 88,992 | 1,06,328 | |
| Total assets | 70,050 | 92,557 | 1,08,663 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| -6,851 | -16,736 | -13,626 | |
| 973 | -2,146 | 1,159 | |
| Cash from financing | 5,796 | 19,134 | 12,770 |
| Net cash flow | -81 | 252 | 303 |
| Free cash flow | -6,962 | -16,859 | -13,836 |
| CFO / Operating profit % | -111.6% | -204.9% | -146.2% |