Standalone figures
| Ratio | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||
| Gross margin % | — | — | — | — | — | — | — | — |
| EBITDA margin % | 146.8% | -369.9% | 90.1% | 90% | -60.1% | 93.8% | -612.6% | -437.6% |
| EBIT margin % | 152.4% | -379.6% | 89% | 89.1% | -68.1% | 92.9% | -637.7% | -448.4% |
| PAT margin % | — | -372.5% | 89.5% | 86.1% | -65.8% | 84.7% | -794% | -418.2% |
| Working capital | ||||||||
| Receivable days | — | — | — | — | — | — | — | — |
| Inventory days | — | — | — | — | 0 | 0 | 0 | 0 |
| Payable days | — | — | — | — | — | — | — | — |
| NWC days | — | — | — | — | — | — | — | — |
| Leverage | ||||||||
| Current ratio | — | — | — | — | — | — | — | — |
| Debt to EBITDA | — | — | 0.02 | 0 | — | 0.02 | — | — |
| Debt to equity | — | — | — | 0 | 0.01 | 0.01 | 0.15 | 0.14 |
| Interest coverage | -91.7 | -181.5 | 393.3 | 1,579 | -50.5 | 412.9 | -16 | -8.7 |
| Asset turnover | — | — | — | 0.25 | 0.04 | 0.4 | 0.01 | 0.03 |
| Return ratios | ||||||||
| Return on assets % | — | — | — | 21.2% | -2.8% | 33.9% | -11.1% | -11.6% |
| Return on capital employed % | — | — | — | — | — | — | — | — |
| Return on equity % | — | — | — | 21.8% | -2.9% | 36% | -13.1% | -13.5% |
Derived from reported annual statements. ROCE uses EBIT over capital employed (total assets less current liabilities). Day counts average the opening and closing balance; receivables turn on revenue, inventory and payables on cost of goods sold.