Consolidated figures · ₹ crore
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| -4 | 2 | 13 | 18 | 3 | 44 | 2 | 3 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Expenses | 2 | 9 | 1 | 2 | 5 | 3 | 11 | 14 |
| Financing profit | -5 | -7 | 12 | 16 | -2 | 41 | -10 | -13 |
| Financing margin % | 149.3% | -373% | 89.8% | 89.8% | -62.1% | 93.5% | -654.3% | -489.2% |
| Other income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -6 | -7 | 12 | 16 | -2 | 41 | -10 | -13 |
| Tax | 0 | 0 | -0 | 1 | -0 | 4 | 2 | -2 |
| Tax % | 3.9% | 0.1% | -0.3% | 3.4% | -4.7% | 8.8% | 17.5% | -15.3% |
| PAT | — | -7 | 12 | 15 | -2 | 38 | -12 | -11 |
| EPS (₹) | -8.2 | -10.3 | 16.5 | 21.3 | -2.8 | 52.6 | -16.8 | -15.2 |
| EPS adjusted (₹) | — | — | — | 19.8 | -2.6 | 48.9 | -15.6 | -14.1 |
| — | — | 0% | 4.7% | — | 2.9% | — | — | |
| Annual report | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | — | — | 8 | 8 | 8 | 8 | 8 |
| Reserves | — | — | 61 | 58 | 95 | 82 | 71 |
| Minority interest | — | — | — | — | — | — | 0 |
| 0 | 0 | 0 | 1 | 1 | 14 | 11 | |
| — | — | 2 | 1 | 6 | 3 | 2 | |
| Total equity & liabilities | — | — | 71 | 68 | 110 | 106 | 91 |
| — | — | 1 | 2 | 2 | 1 | 1 | |
| CWIP | — | — | — | 0 | 0 | 0 | 0 |
| Investments | 8 | 46 | 47 | 45 | 82 | 83 | 65 |
| — | — | 23 | 22 | 25 | 23 | 26 | |
| Total assets | — | — | 71 | 68 | 110 | 106 | 91 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 5 | -12 | -3 | 33 | -5 | -13 | |
| -4 | 15 | -1 | -31 | -2 | 11 | |
| -0 | -0 | 1 | -0 | 12 | -4 | |
| Net cash flow | 1 | 3 | -4 | 2 | 5 | -7 |
| Free cash flow | 5 | -12 | -4 | 33 | -5 | -13 |
| CFO / Operating profit % | 45.2% | -75.8% | — | 80.1% | — | — |