Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 21 | 19 | 23 | 54 | 28 | 27 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 16 | 12 | 19 | 46 | 25 | 24 |
| Financing profit | 5 | 7 | 4 | 8 | 2 | 2 |
| Financing margin % | 23.3% | 37.9% | 16.1% | 14.4% | 8.4% | 8.4% |
| Other income | 0 | 0 | 0 | 1 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 1 | 1 | 1 |
| Profit before tax | 5 | 7 | 4 | 10 | 2 | 2 |
| Tax | 0 | 0 | 1 | 3 | 2 | 2 |
| Tax % | 6.6% | 6.5% | 16.4% | 28.5% | 102.9% | 89.1% |
| PAT | 5 | 6 | 3 | 7 | -0 | 0 |
| EPS (₹) | 4.1 | 5.8 | 2.7 | 6.5 | -0 | 0.3 |
| EPS adjusted (₹) | 4.1 | 5.9 | 2.8 | 6.4 | -0 | 0.2 |
| 0% | 0% | 29.3% | 15.3% | — | — | |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Reserves | — | 143 | 194 | 181 | 275 | 265 | 247 |
| Minority interest | — | 0 | 0 | 0 | 0 | 0 | 0 |
| — | 0 | 1 | 1 | 1 | 1 | 0 | |
| — | 9 | 10 | 2 | 15 | 12 | 10 | |
| Total equity & liabilities | — | 164 | 217 | 196 | 302 | 289 | 269 |
| 1 | 1 | 2 | 2 | 3 | 2 | 22 | |
| CWIP | — | 0 | 0 | — | — | — | — |
| Investments | — | 102 | 139 | 127 | 247 | 233 | 204 |
| — | 61 | 75 | 67 | 52 | 55 | 43 | |
| Total assets | — | 164 | 217 | 196 | 302 | 289 | 269 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 7 | -9 | 0 | 17 | 8 | 10 | |
| -8 | 10 | -1 | -14 | -6 | -11 | |
| -0 | 1 | -1 | -1 | -1 | -1 | |
| Net cash flow | -0 | 2 | -2 | 2 | 1 | -2 |
| Free cash flow | 7 | -11 | 0 | 17 | -6 | -10 |
| CFO / Operating profit % | 145.3% | -126.6% | 11% | 213.5% | 314% | 437.5% |