Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| — | 0 | 0 | — | — | 24 | 113 | 776 | 490 | 395 | |
| COGS | — | — | — | — | — | 7 | 12 | 8 | -1 | 18 |
| Gross profit | — | — | — | — | — | 18 | 100 | 767 | — | 377 |
| — | 0 | 0 | — | — | 17 | 96 | 705 | 422 | 341 | |
| Operating profit (EBITDA) | — | 0 | -0 | — | — | 0 | 4 | 63 | 70 | 36 |
| OPM % | — | 47.5% | -15% | — | — | 1.9% | 3.6% | 8.1% | 14.2% | 9.1% |
| Depreciation | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 18 |
| Interest | — | — | — | — | — | 0 | 1 | 2 | 0 | 3 |
| — | — | 0 | — | 0 | 0 | 0 | 0 | 5 | 5 | |
| Profit before tax | 0 | 0 | 0 | -0 | 0 | 1 | 3 | 61 | 74 | 21 |
| Tax | — | — | — | — | — | 0 | 1 | 16 | 19 | 7 |
| Tax % | — | — | — | — | — | 36.8% | 28.9% | 25.6% | 25.8% | 32.3% |
| 0 | 0 | 0 | -0 | 0 | 0 | 2 | 46 | 55 | 14 | |
| PAT margin % | — | 15% | 0% | — | — | 1.8% | 2.2% | 5.9% | 11.2% | 3.6% |
| EPS (₹) | 0 | — | — | -0 | 0 | 0.4 | 2.5 | 44.6 | 4.5 | 0.6 |
| EPS adjusted (₹) | — | — | — | — | 0 | 0 | 0.2 | 4 | 2.9 | 0.6 |
| — | — | — | — | 0% | 0% | 0% | 0% | 66.7% | 360.7% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Equity capital | 10 | 10 | 10 | 11 | 19 | 22 |
| Reserves | 12 | 12 | 15 | 70 | 209 | 391 |
| Minority interest | — | — | — | — | 0 | — |
| — | 0 | 22 | 22 | 7 | 80 | |
| 0 | 10 | 26 | 150 | 140 | 359 | |
| Total equity & liabilities | 22 | 33 | 73 | 253 | 375 | 852 |
| 0 | 8 | 11 | 16 | 11 | 82 | |
| CWIP | — | — | — | — | — | — |
| Investments | — | 0 | 0 | 2 | 90 | 221 |
| 22 | 25 | 62 | 235 | 274 | 549 | |
| Total assets | 22 | 33 | 73 | 253 | 375 | 852 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| -5 | 4 | -13 | -9 | 70 | -49 | |
| 4 | 1 | -3 | -7 | -87 | -253 | |
| 0 | 0 | 22 | 9 | 77 | 241 | |
| Net cash flow | — | 5 | 6 | -7 | 60 | -62 |
| Free cash flow | — | — | — | — | — | — |
| CFO / Operating profit % | — | 964.4% | -311.9% | -14% | 99.9% | -137.9% |