Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 |
|---|---|---|
| 7,990 | 8,700 | |
| COGS | 5,619 | 6,032 |
| Gross profit | 2,371 | 2,668 |
| 1,472 | 1,658 | |
| 899 | 1,010 | |
| OPM % | 11.3% | 11.6% |
| Depreciation | 409 | 470 |
| Interest | 154 | 182 |
| 23 | 20 | |
| Profit before tax | 358 | 377 |
| Tax | 91 | 98 |
| Tax % | 25.3% | 26.1% |
| 267 | 279 | |
| PAT margin % | 3.3% | 3.2% |
| EPS (₹) | — | 12.5 |
| EPS adjusted (₹) | — | 12.5 |
| — | 48% | |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2025 |
|---|---|
| Equity capital | 22 |
| Reserves | 1,695 |
| 2,097 | |
| 1,051 | |
| Total equity & liabilities | 4,865 |
| 3,274 | |
| CWIP | 284 |
| Investments | 37 |
| 1,270 | |
| Total assets | 4,865 |
| ₹ Cr | Mar 2024 | Mar 2025 |
|---|---|---|
| -71 | 1,450 | |
| -388 | -882 | |
| 474 | -564 | |
| Net cash flow | 14 | 4 |
| Free cash flow | — | 793 |
| CFO / Operating profit % | -8% | 143.6% |