Hathway Bhawani Cabletel & Datacom Ltd (HATHWAYB)

Loading page…

Hathway Bhawani Cabletel & Datacom Ltd (HATHWAYB) · mywealthgrid

About

Hathway Bhawani Cabletel & Datacom Ltd operates in TV Broadcasting & Software Production within the Consumer Discretionary sector.

Face value: ₹10

Market cap

₹9 Cr

P/E

—

P/B

5.7×

Dividend yield

ROE

-9.9%

ROCE

-1.6%

Debt / equity

OPM

EPS (TTM)

₹-0.2

Book value

₹2.0

52-week high

—

52-week low

—

1,890 historical price candles were omitted because the exchange source has not been verified.

₹11.50%1Y

Quick read

rule-based

Pros

+Almost debt-free (debt/equity 0)
+High promoter holding of 65.2% with no pledge

Cons

−Low return on equity of -3.3% (3-yr avg)
−Thin operating margin of 5%
−Revenue shrank over the last 5 years (-11.3% a year)

Research score

Structured signal from quality, growth, valuation and momentum.

18/100

Business quality: 25
Growth: 0
Valuation

Revenue & net profit

₹ crore, by fiscal year

RevenuePAT

Margins

% of revenue, by fiscal year

OPMPAT margin

Peers

Comparable companies from the narrowest available industry classification.

Screen this industry Compare top 5 side-by-side

Company	Mkt Cap	EV	Revenue	EBITDA	OPM	PAT	NPM	ROCE	ROE	WC Days
Sun Tv Network LimitedSUNTVSUNTV	₹23,642 Cr	₹23,642 Cr	₹4,502 Cr	₹2,330 Cr	51.1%	₹1,530 Cr	33.2%	16.8%	11.9%	-13
Hathway Cable & Datacom LimitedHATHWAYHATHWAY	₹1,650 Cr	₹1,650 Cr	₹2,184 Cr	₹310 Cr	15%	₹76 Cr	3.8%	2.4%	1.9%	-49
Den Networks LimitedDENDEN	₹1,213 Cr	₹1,213 Cr	₹976 Cr	₹60 Cr	7%	₹148 Cr	17%	5.5%	4.5%	-75
New Delhi Television LimitedNDTVNDTV	₹768 Cr	₹954 Cr	₹523 Cr	₹-271 Cr	-49.3%	₹-330 Cr	-61.2%	-72.7%	-345%	34
Gtpl Hathway LimitedGTPLGTPL	₹623 Cr	₹850 Cr	₹3,831 Cr	₹403 Cr	10.9%	₹8 Cr	0.3%	3.5%	1.4%	-31
Tv Today Network LimitedTVTODAYTVTODAY	₹607 Cr	₹622 Cr	₹820 Cr	₹37 Cr	3.8%	₹17 Cr	1.8%	4.6%	1.6%	76
Zee Media Corporation LimitedZEEMEDIAZEEMEDIA	₹472 Cr	₹482 Cr	₹768 Cr	₹102 Cr	13.9%	₹-1 Cr	0.3%	5.3%	0.9%	69
Dish Tv India LimitedDISHTVDISHTV	₹396 Cr	₹396 Cr	₹1,099 Cr	₹-188 Cr	-0.6%	₹-999 Cr	-69.4%	—	—	-1,724
Aqylon Nexus LimitedAQYLONAQYLON	₹392 Cr	₹392 Cr	₹5 Cr	₹-0 Cr	6.1%	₹-24 Cr	-366.5%	21.4%	—	-31
B.a.g Films And Media LimitedBAGFILMSBAGFILMS	₹89 Cr	₹89 Cr	₹157 Cr	₹20 Cr	11.9%	₹5 Cr	3.4%	5.8%	2.3%	290
Raj Television Network LimitedRAJTVRAJTV	₹56 Cr	₹77 Cr	₹69 Cr	₹3 Cr	5.9%	₹-0 Cr	1.1%	2.7%	0.6%	99
Crystal Business System LtdCRYSTALCRYSTAL	₹19 Cr	₹22 Cr	₹17 Cr	₹2 Cr	4%	₹1 Cr	1.4%	2.8%	0.8%	126

Loading peers…

Financials

Reported profit and loss, balance sheet, cash flow and growth history.

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	4	4	3	3	3	2
	3	3	3	3	3	2
	2	1	0	0	0	-0
OPM %	36%	28.8%	14.1%	6.3%	2%	-0.4%
Depreciation	0	0	0	0	0	0
Interest	0	0	0	0	0	0
	0	0	0	0	0	0
Profit before tax	1	1	0	-0	0	-0
Tax	0	0	0	0	0	0
Tax %	21.9%	14.9%	34.6%	0%	33.3%	6.3%
	1	1	0	-0	0	-0
PAT margin %	24.5%	20.9%	5.6%	-1.5%	1.6%	-7.1%
EPS (₹)	1.3	1	0.2	-0.1	0.1	-0.2
EPS adjusted (₹)	1.3	1	0.2	-0.1	0.1	-0.2
Annual report	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	8	8	8	8	8	8	8
Reserves	—	-7	-6	-6	-6	-6	-6
	—	0	0	0	0	0	0
	—	3	1	1	1	1	1
Total equity & liabilities	—	4	3	3	3	3	2
	1	1	1	1	1	1	1
CWIP	—	0	0	0	0	0	0
Investments	—	0	0	0	0	0	0
	—	2	2	1	2	2	1
Total assets	—	4	3	3	3	3	2

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	1	-0	0	0	-0	0
	-0	-0	-0	-0	-0	-0
	-1	0	0	0	0	0
Net cash flow	0	-0	-0	0	-0	-0
Free cash flow	1	-0	-0	0	-0	-0
CFO / Operating profit %	91.7%	-0.9%	4.7%	123.5%	-40%	8.3%

Loading financials…

Ratios

Annual operating, return, leverage and working-capital ratios.

Consolidated Standalone

Consolidated figures

Ratio	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Margins
Gross margin %	—	—	—	—	—	—
EBITDA margin %	36%	28.8%	14.1%	6.3%	2%	5%
EBIT margin %	31.9%	24.3%	8.8%	0%	-4.3%	-2.5%
PAT margin %	24.5%	20.9%	5.6%	-1.5%	1.6%	-7.1%
Working capital
Receivable days	6	8	12	3	37	9
Inventory days	0	0	0	0	0	0
Payable days	293	137	57	51	67	19
NWC days	-287	-129	-45	-48	-30	-10
Leverage
Current ratio	0.13	0.19	0.23	0.49	1.01	0.62
Debt to EBITDA	0	0	0	0	0	0
Debt to equity	0	0	0	0	0	0
Interest coverage	20.6	—	—	—	—	—
Asset turnover	1.21	1.23	1.17	1.07	0.96	1.09
Return ratios
Return on assets %	29.8%	25.8%	6.5%	-1.6%	1.5%	-7.7%
Return on capital employed %	153.2%	74.3%	18%	2.1%	3.7%	-1.6%
Return on equity %	132.1%	49.7%	9.5%	-2.3%	2.2%	-10.4%

Derived from reported annual statements. ROCE uses EBIT over capital employed (total assets less current liabilities). Day counts average the opening and closing balance; receivables turn on revenue, inventory and payables on cost of goods sold.

Loading ratios…

Shareholding

Quarterly ownership, named holders, insider transactions and disclosed deals.

Quarterly Annual

Every quarter filed · % of equity

Holder (%)	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	65.28%	65.28%	65.28%	65.28%	65.28%	65.22%	65.22%	65.22%	65.22%	65.22%	65.22%	65.22%
FII	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	0%	0%	0.43%	0.43%	0.43%	0.43%	0.43%	0.43%	0.43%	0.43%	0.43%	0.43%
Government	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	34.72%	34.72%	34.29%	34.29%	34.29%	34.35%	34.35%	34.35%	34.35%	34.35%	34.35%	34.35%
No. of shareholders	—	—	—	—	—	—	—	—	7,772	7,669	7,670	7,656

Promoter holding down 0.06 percentage points since Sep 2023.

4 deals · 18 Mar 2025 – 23 Mar 2026

Date	Client	Type	Venue	Side	Quantity	Price	Value
23 Mar 2026	S.M. INVESTMENTS	Bulk	BSE	Sell	48,650	₹10.32	₹0.05 Cr
23 Mar 2026	SHUBHLABH HOLDINGS	Bulk	BSE	Buy	48,650	₹10.32	₹0.05 Cr
18 Mar 2025	SHUBHLABH HOLDINGS	Bulk	BSE	Sell	48,650	₹16.11	₹0.08 Cr
18 Mar 2025	HETAL PAREKH	Bulk	BSE	Buy	48,650	₹16.11	₹0.08 Cr

1–4 of 4

1 / 1

Bulk deals are a client trading over 0.5% of the equity in a session, aggregated across their trades; block deals are single negotiated trades in the exchange’s block window. Each is reported by the exchange it was crossed on, so NSE and BSE rows are separate trades rather than the same trade twice.

Vatan PathanDirector & Chief Executive Officer
Ms. Vrinda MendonNon-Executive Director
Mr. Dhiren DalalIndependent Director
Mr. Basant Kumar ParasramkaIndependent Director
Mr. Ravi GoyalChief Financial Officer
Ms. Priya BhagatCompany Secretary & Compliance Officer

Current officeholders as filed with BSE. A person holding two offices is listed once per office.

Loading shareholding…

F&O

Current futures and options contracts with compact option-chain pages.

Not in the F&O segment

Only about 210 stocks have listed futures and options. Contracts appear here for those, refreshed after each close.

Loading f&o…

Fund holders

Mutual-fund schemes that disclosed a holding in the company.

No fund holdings on record

No scheme among the 32 fund houses on record reported a position in Hathway Bhawani Cabletel & Datacom Ltd. Portfolios are published monthly by each AMC; coverage is still partial.

Loading fund holders…

Documents

Annual reports, exchange filings, offer documents, ratings and earnings-call material.

Announcements

Loading documents…

Events

Upcoming dates and the company’s corporate-action history.

1

Board meeting to consider results9 Oct 2026 · in 7 daysresults

2

Board meeting to consider results9 Oct 2026
Board meeting to consider results14 Jul 2026

Loading events…

Announcements

Latest exchange announcements, filings and downloadable documents.

1 month 3 months 6 months 1 year All

33 announcementsExport CSV

1 Oct 2026, 6:40 pmBoard Meeting

Board Meeting Intimation for Considering And Approving The Un-Audited Financial Results (Consolidated And Standalone) Of The Company For The Quarter And Half Year Ended September 30, 2026

Loading announcements…

Ratio	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Margins
Gross margin %	—	—	—	—	—	—
EBITDA margin %	36%	28.8%	14.1%	6.3%	2%	5%
EBIT margin %	31.9%	24.3%	8.8%	0%	-4.3%	-2.5%
PAT margin %	24.5%	20.9%	5.6%	-1.5%	1.6%	-7.1%
Working capital
Receivable days	6	8	12	3	37	9
Inventory days	0	0	0	0	0	0
Payable days	293	137	57	51	67	19
NWC days	-287	-129	-45	-48	-30	-10
Leverage
Current ratio	0.13	0.19	0.23	0.49	1.01	0.62
Debt to EBITDA	0	0	0	0	0	0
Debt to equity	0	0	0	0	0	0
Interest coverage	20.6	—	—	—	—	—
Asset turnover	1.21	1.23	1.17	1.07	0.96	1.09
Return ratios
Return on assets %	29.8%	25.8%	6.5%	-1.6%	1.5%	-7.7%
Return on capital employed %	153.2%	74.3%	18%	2.1%	3.7%	-1.6%
Return on equity %	132.1%	49.7%	9.5%	-2.3%	2.2%	-10.4%

Date	Category	Subject	Filing
1 Oct 2026, 6:40 pm	Board Meeting	Board Meeting Intimation for Considering And Approving The Un-Audited Financial Results (Consolidated And Standalone) Of The Company For The Quarter And Half Year Ended September 30, 2026	PDF
19 Aug 2026, 6:14 pm	AGM/EGM AGM	Disclosure Of Voting Results - Forty-Second Annual General Meeting Of The Company	PDF
19 Aug 2026, 5:53 pm	Company Update Appointment of Statutory Auditor/s	Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/s	PDF
19 Aug 2026, 4:18 pm	AGM/EGM AGM	Shareholder Meeting / Postal Ballot-Outcome of AGM	PDF
25 Jul 2026, 12:04 pm	AGM/EGM AGM	Newspaper Clippings - Forty-Second Annual General Meeting And Information On E-Voting And Other Related Information	PDF
24 Jul 2026, 3:05 pm	AGM/EGM AGM	Notice Of The Forty-Second Annual General Meeting For The Financial Year 2025-26.	PDF
24 Jul 2026, 2:58 pm	Others Reg. 34 (1) Annual Report	Reg. 34 (1) Annual Report.	PDF
21 Jul 2026, 12:15 pm	AGM/EGM AGM	Newspaper Clipping - Annual General Meeting Of The Members Of The Company And Other Related Information	PDF

Hathway Bhawani Cabletel & Datacom Ltd

About

Quick read

Pros

Cons

Research score

Revenue & net profit

Margins

Peers

Financials

Profit & loss

Balance sheet

Cash flow

Ratios

Ratio timeline

Shareholding

Quarterly record

Bulk & block deals

Board and management

F&O

Not in the F&O segment

Fund holders

No fund holdings on record

Documents

Announcements

Events

Upcoming and recent1

Board meetings2

Announcements

Ratio timeline

Quarterly record

Bulk & block deals

Board and management

Not in the F&O segment

No fund holdings on record

Upcoming and recent1

Board meetings2

Announcements

Annual reports

Profit & loss

Balance sheet

Cash flow

Compounded returns

Compounded sales growth

Return on equity

1

2

1

2