Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	1,137	1,344	1,535	1,558	1,798	1,732	1,793	1,858	1,981	2,040	2,150
	1,016	1,453	1,534	1,602	1,330	1,182	1,318	1,503	1,622	1,682	1,822
	121	-109	1	-44	468	550	475	355	359	357	328
OPM %	10.6%	-8.1%	0.1%	-2.8%	26%	31.8%	26.5%	19.1%	18.1%	17.5%	15.2%
Depreciation	259	—	—	—	371	371	368	357	354	336	309
Interest	90	111	153	221	226	37	0	0	1	1	1
	-191	25	15	-143	239	137	49	92	138	105	94
Profit before tax	-238	-194	-108	-627	110	279	156	90	142	125	112
Tax	-0	-0	-0	-439	4	25	26	25	42	32	30
Tax %	-0.1%	-0.2%	-0.4%	-70.1%	3.7%	9.1%	16.5%	27.7%	29.9%	26%	26.4%
	-238	-193	-108	-188	105	253	130	65	99	93	82
PAT margin %	-20.9%	-14.4%	-7%	-12%	5.9%	14.6%	7.3%	3.5%	5%	4.5%	3.8%
EPS (₹)	—	—	—	—	0.6	1.4	0.7	0.4	0.6	0.5	0.5
EPS adjusted (₹)	-2.9	-2.3	-1.2	-1.1	0.6	1.4	0.7	0.4	0.6	0.5	0.5
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	166	166	166	354	354	354	354	354	354	354	354
Reserves	1,147	727	626	3,285	3,389	3,642	3,771	3,829	3,936	4,028	4,111
Minority interest	0	1	—	—	1	1	2	2	2	2	2
	770	1,065	1,008	1,534	1,956	0	0	5	6	2	0
	838	1,455	1,469	1,250	671	521	493	641	666	735	715
Total equity & liabilities	2,921	3,414	3,269	6,424	6,371	4,519	4,620	4,831	4,963	5,122	5,182
	1,366	1,755	1,812	1,632	1,571	1,602	1,592	1,632	1,540	1,415	1,257
CWIP	157	121	56	104	81	82	57	48	28	20	14
Investments	778	719	644	5	37	1,795	1,905	2,013	2,528	2,752	2,426
	621	819	758	4,683	4,682	1,041	1,065	1,138	868	936	1,485
Total assets	2,921	3,414	3,269	6,424	6,371	4,519	4,620	4,831	4,963	5,122	5,182

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Cable Television Business	1,509.48	-51.72	962.69	506.19	456.5	-11.33
Broadband Business	581.98	10.84

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	83	325	293	246	440	467	333	453	-410	290	199
	-511	-313	-133	-3,289	792	542	-382	-303	274	-264	-210
	428	-4	-166	3,098	-244	-2,003	-0	0	-1	-8	-7
Net cash flow	-0	8	-6	54	989	-994	-50	150	-137	18	-18
Free cash flow	-482	-15	25	-35	71	28	-48	61	-630	92	23
CFO / Operating profit %	68.9%	—	—	—	101.1%	98.4%	84.6%	143.8%	-127%	85.2%	61.7%