| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 2 | 1 | 2 | 3 | 2 | 2 | 3 | 4 | 8 | |
| Interest | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Expenses | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 |
| Financing profit | — | — | — | — | 1 | 1 | 2 | 4 | 7 |
| Financing margin % | — | — | — | — | 65.7% | 71% | 77.9% | 86.1% | 92% |
| Other income | — | — | — | — | 0 | 0 | 0 | 0 | — |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Profit before tax | 2 | 1 | 2 | 2 | 1 | 1 | 2 | 4 | 7 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 |
| Tax % | 6.2% | 9.2% | 4.3% | 4.3% | 27% | 25.3% | 26.1% | 25.4% | 24.8% |
| PAT | 2 | 1 | 2 | 2 | 1 | 1 | 2 | 3 | 5 |
| EPS (₹) | — | — | 3 | 3.8 | 1.6 | 2.1 | 3.1 | 5.4 | 10 |
| EPS adjusted (₹) | — | — | — | — | 1.6 | 2.1 | 3.1 | 5.4 | — |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Equity capital | 5 | 5 | 5 | 5 |
| Reserves | 85 | 142 | 177 | 395 |
| 0 | 0 | 0 | 0 | |
| 15 | 33 | 48 | 119 | |
| Total equity & liabilities | 105 | 180 | 229 | 520 |
| 0 | 0 | 0 | 0 | |
| CWIP | 0 | 0 | 0 | 0 |
| Investments | 89 | 163 | 210 | 498 |
| 16 | 17 | 19 | 22 | |
| Total assets | 105 | 180 | 229 | 520 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| -1 | -0 | 0 | 284 | -2 | |
| 1 | 0 | -0 | 0 | 2 | |
| 0 | 0 | 0 | -284 | 0 | |
| Net cash flow | 0 | -0 | 0 | 0 | 0 |
| Free cash flow | -1 | -0 | 0 | 284 | — |
| CFO / Operating profit % | -54.8% | -15% | 7% | — | -30.7% |