Standalone figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 1,197 | 1,358 | 1,409 | 1,546 | |
| COGS | 551 | 597 | 592 | 632 |
| Gross profit | 645 | 762 | 817 | 915 |
| 305 | 374 | 411 | 444 | |
| 341 | 388 | 407 | 471 | |
| OPM % | 28.5% | 28.5% | 28.9% | 30.4% |
| Depreciation | 54 | 65 | 77 | 89 |
| Interest | 12 | 12 | 8 | 10 |
| 6 | 13 | 38 | 31 | |
| Profit before tax | 280 | 324 | 360 | 402 |
| Tax | 71 | 81 | 92 | 100 |
| Tax % | 25.5% | 25.1% | 25.6% | 25% |
| 209 | 243 | 268 | 302 | |
| PAT margin % | 17.4% | 17.9% | 19% | 19.5% |
| EPS (₹) | 23.3 | 26.8 | 28.4 | 32 |
| EPS adjusted (₹) | 23.3 | 25.8 | 28.4 | 32 |
| 0% | 14.9% | 10.6% | 12.5% | |
| Annual report | — | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 18 | 18 | 19 | 19 | 19 |
| Reserves | — | 970 | 1,594 | 1,831 | 2,109 |
| — | 219 | 143 | 227 | 330 | |
| — | 119 | 130 | 138 | 175 | |
| Total equity & liabilities | — | 1,326 | 1,886 | 2,215 | 2,633 |
| 456 | 678 | 744 | 907 | 1,108 | |
| CWIP | — | 75 | 122 | 116 | 229 |
| Investments | — | 0 | 0 | 80 | 238 |
| — | 573 | 1,020 | 1,111 | 1,058 | |
| Total assets | — | 1,326 | 1,886 | 2,215 | 2,633 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 209 | 189 | 292 | 445 | |
| -172 | -469 | -319 | -498 | |
| -37 | 281 | 39 | 66 | |
| Net cash flow | 0 | 1 | 12 | 13 |
| Free cash flow | 35 | -5 | 21 | -10 |
| CFO / Operating profit % | 61.4% | 48.8% | 71.9% | 94.5% |