Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Standalone figures · ₹ crore

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	761	1,034	1,333	1,473	1,481	1,726
	571	788	1,012	1,184	1,283	1,467
	190	246	321	289	198	259
OPM %	25%	23.8%	24.1%	19.6%	13.4%	15%
Depreciation	21	24	30	34	37	51
Interest	7	8	22	42	92	92
	23	38	22	113	144	155
Profit before tax	186	251	292	325	213	270
Tax	24	64	75	79	45	46
Tax %	13%	25.7%	25.8%	24.4%	21%	17.1%
	162	186	216	246	169	224
PAT margin %	21.3%	18%	16.2%	16.7%	11.4%	13%
EPS (₹)	11.7	13.2	15.1	16.6	11.2	14.9
EPS adjusted (₹)	11.4	13.1	15.1	16.5	11.2	14.9
	25.6%	28.4%	35.7%	34.7%	53.6%	43%
Annual report	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	9	28	29	29	30	30	30
Reserves	220	518	641	797	1,444	1,522	1,607
Minority interest	36	—	—	—	—	—	—
	70	166	191	477	442	1,103	1,354
	172	194	222	274	292	399	391
Total equity & liabilities	508	907	1,083	1,576	2,208	3,054	3,381
	8	29	63	199	203	206	237
CWIP	0	0	0	2	0	0	0
Investments	181	489	524	197	197	1,275	1,303
	320	389	495	1,178	1,808	1,574	1,841
Total assets	508	907	1,083	1,576	2,208	3,054	3,381

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities
GBS	0	0	0	0
IMSS	0	0	0	0
PDES	0	0

₹ Cr	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	113	150	159	172	189	102	88
	-74	-284	-111	-343	-435	-608	-24
	-13	169	-72	102	358	450	-53
Net cash flow	25	36	-24	-69	112	-56	11
Free cash flow	112	150	159	41	181	96	86
CFO / Operating profit %	—	79.1%	64.8%	53.6%	65.5%	51.4%	33.9%