Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2026 |
|---|---|---|---|---|---|---|
| 288 | 620 | 891 | 365 | 644 | 646 | |
| COGS | 238 | 494 | 685 | 267 | 510 | 536 |
| Gross profit | 50 | 125 | 206 | 98 | 133 | 110 |
| 38 | 96 | 177 | 83 | 100 | 82 | |
| 12 | 30 | 29 | 15 | 34 | 28 | |
| OPM % | 4.2% | 4.8% | 3.3% | 4.2% | 5.3% | 4.3% |
| Depreciation | 3 | 3 | 3 | 4 | 5 | 6 |
| Interest | 6 | 6 | 8 | 8 | 19 | 27 |
| 3 | 5 | 13 | 5 | 7 | 45 | |
| Profit before tax | 6 | 26 | 32 | 8 | 17 | 40 |
| Tax | 2 | 7 | 9 | 2 | 6 | 9 |
| Tax % | 24.7% | 28.5% | 29.1% | 25.8% | 32.3% | 21.1% |
| 5 | 18 | 23 | 6 | 12 | 32 | |
| PAT margin % | 1.6% | 3% | 2.5% | 1.6% | 1.8% | 4.9% |
| EPS (₹) | — | — | — | — | — | 25.7 |
| EPS adjusted (₹) | 4.9 | 19.4 | 23.8 | 6.3 | 12.3 | 24.7 |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 3 | 3 | 3 | 3 | 3 | 4 | 12 |
| Reserves | 47 | 42 | 47 | 49 | 56 | 149 | 167 |
| Minority interest | 27 | 51 | 68 | 72 | 77 | 1 | 4 |
| 83 | 192 | 107 | 193 | 238 | 298 | 361 | |
| 9 | 9 | 43 | 37 | 70 | 140 | 64 | |
| Total equity & liabilities | 169 | 296 | 268 | 353 | 444 | 592 | 608 |
| 29 | 27 | 30 | 51 | 49 | 47 | 123 | |
| CWIP | 0 | 1 | 15 | 0 | 1 | 2 | 22 |
| Investments | 0 | 0 | 0 | 0 | 0 | — | 0 |
| 140 | 268 | 224 | 302 | 394 | 542 | 462 | |
| Total assets | 169 | 296 | 268 | 353 | 444 | 592 | 608 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Edible Oil | 344.49 | 16.14 | 312.76 | 22.49 | 290.27 | 5.56 |
| RICE | 314.43 | 61.02 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| -36 | -98 | 115 | -71 | -2 | 25 | 15 | |
| 25 | -2 | -20 | -11 | -19 | -63 | -40 | |
| 10 | 102 | -92 | 77 | 26 | 34 | 34 | |
| Net cash flow | -1 | 3 | 3 | -4 | 5 | -4 | 10 |
| Free cash flow | -37 | -98 | 110 | — | — | -43 | -27 |
| CFO / Operating profit % | -298.7% | -326.4% | 390.7% | -466.4% | -5.5% | — | 55.1% |
| 257.98 |
| 15.49 |
| 242.49 |
| 25.16 |
₹ crore by fiscal year