| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 8 | 20 | 19 | |
| COGS | 4 | 13 | 16 |
| Gross profit | 4 | 6 | 3 |
| 2 | 4 | 1 | |
| Operating profit (EBITDA) | 2 | 3 | 2 |
| OPM % | 24.3% | 13.4% | 11.5% |
| Depreciation | 0 | 0 | 0 |
| Interest | 0 | 1 | 0 |
| 0 | 0 | 0 | |
| Profit before tax | 2 | 2 | 2 |
| Tax | 0 | 1 | 0 |
| Tax % | 25.2% | 25.4% | 25.1% |
| 1 | 2 | 1 | |
| PAT margin % | 14.2% | 7.7% | 6.8% |
| EPS (₹) | 3.4 | 3.2 | 1 |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | — | — | — |
| Reserves | — | — | — |
| Borrowings | — | — | — |
| 32 | 24 | 116 | |
| Total equity & liabilities | 32 | 24 | 116 |
| Fixed assets | — | 1 | 1 |
| CWIP | — | — | — |
| Investments | 0 | 0 | 78 |
| 32 | 24 | 38 | |
| Total assets | 32 | 24 | 116 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -8 | -5 | -10 | |
| -0 | -0 | -78 | |
| 9 | 6 | 89 | |
| Net cash flow | 0 | -0 | 1 |
| Free cash flow | -9 | -6 | -10 |
| CFO / Operating profit % | -406.9% | -204.2% | -457.7% |