Consolidated figures · ₹ crore
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 0 | 2 | 12 | 0 | 1 | 1 | 1 | 2 | 2 | |
| COGS | — | -10 | 10 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross profit | — | — | 2 | — | — | — | — | — | — |
| 0 | 14 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | |
| 0 | -1 | 1 | -1 | -0 | 0 | -1 | 0 | 1 | |
| OPM % | 83.3% | -41.5% | 7.6% | -425% | -25.9% | 31.2% | -136.2% | 1.5% | 45.6% |
| Depreciation | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 |
| Interest | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 4 |
| — | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 3 | |
| Profit before tax | 0 | — | — | -2 | -1 | -1 | -1 | -1 | -0 |
| Tax | — | 0 | -0 | 0 | -0 | 0 | -1 | 0 | 0 |
| Tax % | — | — | — | 1% | -0.7% | 21.2% | -70.6% | 0% | 300% |
| 0 | -24 | 0 | -2 | -1 | -1 | -0 | -1 | -0 | |
| PAT margin % | 83.3% | -954% | 2.4% | -875% | -167.9% | -73.1% | -74.1% | -57.5% | -14.2% |
| EPS (₹) | — | -0.3 | 0 | -0 | -0 | 0 | -0 | -0 | 0 |
| EPS adjusted (₹) | — | — | — | -0 | -0 | -0 | -0 | -0 | -0 |
| Annual report | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 91 | 91 | 91 | 91 | 186 | 186 |
| Reserves | -68 | -70 | -71 | -71 | -73 | -73 |
| Minority interest | — | — | 0 | — | — | — |
| 15 | 16 | 16 | 16 | 16 | 19 | |
| 31 | 31 | 32 | 35 | 37 | 37 | |
| Total equity & liabilities | 69 | 68 | 68 | 71 | 166 | 170 |
| 9 | 8 | 8 | 8 | 7 | 7 | |
| CWIP | 9 | 9 | 9 | 9 | 9 | 9 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 51 | 51 | 51 | 53 | 150 | 153 | |
| Total assets | 69 | 68 | 68 | 71 | 166 | 170 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| -14 | -0 | 0 | -0 | 2 | -4 | -95 | -1 | |
| 17 | -0 | -0 | -0 | -1 | 0 | 97 | 3 | |
| -3 | -0 | -0 | 0 | -1 | 4 | -3 | -1 | |
| Net cash flow | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 |
| Free cash flow | — | — | 0 | -0 | 1 | -4 | -95 | -1 |
| CFO / Operating profit % | — | -42.9% | — | — | 406.8% | — | — | -125.2% |