Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 36 | 39 | 48 | 34 | 39 | 38 | 39 | 30 | 89 | |
| COGS | -6 | 30 | 39 | 24 | 27 | 26 | 29 | 21 | 78 |
| Gross profit | — | 9 | 9 | 10 | 11 | 12 | 10 | 9 | 11 |
| 39 | 6 | 6 | 8 | 9 | 10 | 9 | 7 | 7 | |
| 3 | 3 | 3 | 2 | 3 | 2 | 1 | 2 | 3 | |
| OPM % | 7% | 8.1% | 6% | 4.6% | 6.6% | 5.3% | 3.8% | 6% | 3.4% |
| Depreciation | — | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| Interest | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 |
| — | 0 | 0 | 1 | 0 | 1 | 2 | 1 | 0 | |
| Profit before tax | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax % | 24.5% | 20.6% | 19.8% | 41.8% | 4.8% | 14.6% | 19.5% | 16.1% | 17.3% |
| 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | |
| PAT margin % | 2.1% | 2.2% | 1.9% | 1% | 3.1% | 3% | 2.6% | 1.7% | 1.2% |
| EPS (₹) | 1.6 | 1.7 | 1.7 | 0.6 | 2.2 | — | 1.9 | 1 | 1.9 |
| EPS adjusted (₹) | — | — | — | 0.6 | 2.2 | 2.1 | 1.9 | 1 | 1.9 |
| Annual report | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 5 | 5 | 5 | 5 | 5 | 5 |
| Reserves | — | 13 | 14 | 15 | 16 | 17 |
| Minority interest | — | — | — | 0 | 0 | 0 |
| — | 3 | 8 | 10 | 3 | 1 | |
| — | 3 | 5 | 6 | 2 | 5 | |
| Total equity & liabilities | — | 24 | 33 | 36 | 25 | 28 |
| 9 | 8 | 9 | 12 | 11 | 9 | |
| CWIP | — | — | — | — | 0 | 0 |
| Investments | — | 0 | 0 | 0 | 6 | 8 |
| — | 17 | 24 | 24 | 9 | 11 | |
| Total assets | — | 24 | 33 | 36 | 25 | 28 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| -1 | -2 | 7 | 8 | 5 | |
| 0 | -2 | -4 | -5 | -2 | |
| 2 | 5 | 3 | -1 | -1 | |
| Net cash flow | 1 | 0 | 6 | 1 | 2 |
| Free cash flow | -1 | -5 | 3 | 6 | 5 |
| CFO / Operating profit % | -29.6% | -106.9% | 498.7% | 427.8% | 161.7% |