| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 1 | 2 | 1 | 0 | 1 | 1 | 28 | 55 | 62 | 127 | |
| COGS | — | — | -1 | -1 | -0 | 0 | 1 | 23 | 46 | 57 | 117 |
| Gross profit | — | — | — | — | — | 1 | 1 | 4 | 9 | 6 | 10 |
| 0 | 1 | 3 | 3 | 1 | 0 | 0 | 1 | 2 | 2 | 2 | |
| 0 | -0 | -0 | -0 | 0 | 0 | 0 | 3 | 7 | 4 | 8 | |
| OPM % | 9.1% | -21.4% | -16.9% | -21% | 10.2% | 43.8% | 24.5% | 11.2% | 12.8% | 6.5% | 6.1% |
| Depreciation | — | — | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Interest | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 1 |
| — | — | — | — | — | 0 | 0 | 0 | -1 | -0 | -0 | |
| Profit before tax | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 3 | 5 | 4 | 7 |
| Tax | — | — | — | — | — | 0 | 0 | 1 | 1 | 1 | 1 |
| Tax % | — | — | — | — | — | 8.7% | 25% | 25.6% | 21% | 25.1% | 20.7% |
| 0 | -0 | -0 | -0 | 0 | 0 | 0 | 2 | 4 | 3 | 5 | |
| PAT margin % | 45.5% | -22.6% | -18% | -22.4% | 2% | 41% | 17.3% | 8.3% | 7.8% | 4.4% | 4.1% |
| EPS (₹) | — | -0.4 | -0.6 | -0.6 | — | 0.8 | 0.4 | 3.3 | 6 | 3.9 | 2.5 |
| EPS adjusted (₹) | — | — | — | — | — | 0.8 | 0.4 | 3.3 | 6 | 3.9 | 2.5 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 5 | 5 | 7 | 7 | 7 | 21 |
| Reserves | -4 | -4 | 2 | 6 | 9 | 20 |
| Minority interest | — | 0 | — | — | — | — |
| 1 | 1 | 1 | 1 | 5 | 6 | |
| 1 | 1 | 10 | 11 | 13 | 10 | |
| Total equity & liabilities | 3 | 4 | 20 | 25 | 34 | 57 |
| 0 | 0 | 0 | 1 | 1 | 3 | |
| CWIP | — | — | 1 | 0 | — | — |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 3 | 3 | 19 | 24 | 33 | 54 | |
| Total assets | 3 | 4 | 20 | 25 | 34 | 57 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 0 | -0 | -3 | -2 | -4 | -1 | |
| 0 | -0 | -1 | -0 | -0 | -0 | |
| 0 | -0 | 5 | 2 | 4 | 0 | |
| Net cash flow | 0 | -0 | 0 | -0 | -0 | -1 |
| Free cash flow | 0 | -0 | -4 | -2 | -4 | -1 |
| CFO / Operating profit % | 104.4% | -5.9% | -106.7% | -32.8% | -100.5% | -10.2% |