Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 807 | 820 | 944 | |
| COGS | 390 | 375 | 421 |
| Gross profit | 417 | 445 | 523 |
| 271 | 310 | 372 | |
| 146 | 135 | 151 | |
| OPM % | 18.1% | 16.4% | 16% |
| Depreciation | 17 | 21 | 31 |
| Interest | 15 | 23 | 37 |
| 2 | 4 | 3 | |
| Profit before tax | 116 | 94 | 87 |
| Tax | 30 | 24 | 22 |
| Tax % | 25.5% | 26% | 25.8% |
| 86 | 70 | 64 | |
| PAT margin % | 10.7% | 8.5% | 6.8% |
| EPS (₹) | 8.7 | 7 | 6.4 |
| EPS adjusted (₹) | 8.6 | 6.9 | 6.4 |
| 1.1% | 1.4% | 1.6% | |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 10 | 10 | 10 | 10 |
| Reserves | — | 523 | 591 | 655 |
| Minority interest | — | — | — | 0 |
| — | 317 | 310 | 385 | |
| — | 243 | 258 | 292 | |
| Total equity & liabilities | — | 1,093 | 1,169 | 1,342 |
| 160 | 159 | 506 | 491 | |
| CWIP | — | 307 | 22 | 22 |
| Investments | — | 2 | 2 | 2 |
| — | 625 | 640 | 827 | |
| Total assets | — | 1,093 | 1,169 | 1,342 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -7 | 123 | 45 | |
| -102 | -71 | -31 | |
| 82 | -37 | 32 | |
| Net cash flow | -27 | 15 | 46 |
| Free cash flow | -120 | 47 | 14 |
| CFO / Operating profit % | -5.1% | 91% | 29.7% |