Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 619 | 1,016 | 2,333 | 1,500 | 1,417 | 1,410 | 1,463 | 1,458 | 1,372 | 1,344 | 1,372 | |
| 516 | 624 | 1,619 | 1,317 | 1,155 | 1,140 | 1,051 | 1,430 | 1,006 | 1,068 | 1,038 | |
| 103 | 392 | 714 | 184 | 262 | 269 | 412 | 28 | 366 | 276 | 334 | |
| OPM % | 16.7% | 38.6% | 30.6% | 12.2% | 18.5% | 19.1% | 28.2% | 1.9% | 26.7% | 20.5% | 24.3% |
| Depreciation | — | — | 800 | 624 | 634 | 547 | 503 | 504 | 278 | 244 | 237 |
| Interest | 495 | 529 | 570 | 534 | 662 | 663 | 734 | 782 | 805 | 929 | 563 |
| 14 | 15 | -1,238 | -565 | -829 | -330 | -649 | -559 | 36 | 22 | 1,245 | |
| Profit before tax | -547 | -302 | -1,893 | -1,539 | -1,864 | -1,271 | -1,475 | -1,817 | -681 | -875 | 779 |
| Tax | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PAT | -547 | -302 | -1,893 | -1,539 | -1,864 | -1,271 | -1,475 | -1,817 | -681 | -875 | 779 |
| PAT margin % | -88.4% | -29.7% | -81.1% | -102.6% | -131.5% | -90.2% | -100.8% | -124.6% | -49.7% | -65.1% | 56.8% |
| EPS (₹) | -2.4 | -1.3 | -1.6 | -1.2 | -1.5 | -1 | -1.1 | -1.4 | -0.5 | -0.7 | 0.6 |
| EPS adjusted (₹) | -2.4 | -1.3 | -1.6 | -1.3 | -1.5 | -1 | -1.2 | -1.4 | -0.5 | -0.7 | 0.6 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 2,325 | 2,336 | 12,125 | 12,319 | 12,319 | 12,497 | 12,623 | 12,671 | 12,807 | 12,809 | 12,809 |
| Reserves | -2,472 | -1,282 | -8,915 | -10,649 | -12,512 | -13,784 | -15,369 | -17,212 | -17,894 | -18,770 | -18,024 |
| 4,778 | 9,737 | 4,596 | — | — | 4,346 | 4,030 | 3,671 | 3,340 | 3,193 | 5,416 | |
| 452 | 1,235 | 946 | 5,895 | 7,623 | 3,388 | 4,270 | 5,141 | 5,953 | 6,885 | 2,924 | |
| Total equity & liabilities | 5,084 | 12,026 | 8,752 | 7,566 | 7,430 | 6,447 | 5,555 | 4,271 | 4,206 | 4,117 | 3,125 |
| 3,432 | 10,326 | 7,945 | 6,762 | 5,849 | 5,483 | 4,525 | 3,190 | 2,978 | 2,816 | 2,668 | |
| CWIP | 54 | 104 | 42 | 36 | 31 | 28 | 0 | 0 | 0 | 0 | 0 |
| Investments | 1,032 | 719 | 140 | 11 | 60 | 95 | 96 | 99 | 103 | 55 | 0 |
| 566 | 877 | 625 | 757 | 1,489 | 842 | 933 | 982 | 1,125 | 1,246 | 458 | |
| Total assets | 5,084 | 12,026 | 8,752 | 7,566 | 7,430 | 6,447 | 5,555 | 4,271 | 4,206 | 4,117 | 3,125 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 449 | 1,239 | 705 | 264 | 436 | 419 | 503 | 497 | 194 | 635 | 535 | |
| -19 | -329 | -228 | 102 | -64 | -40 | -64 | -37 | -12 | 37 | 8 | |
| -419 | -927 | -408 | -438 | -220 | -161 | -387 | -453 | -267 | -255 | -1,256 | |
| Net cash flow | 12 | -16 | 68 | -73 | 152 | 218 | 52 | 8 | -85 | 417 | -713 |
| Free cash flow | 364 | — | — | — | — | 365 | 416 | 431 | 161 | 585 | 474 |
| CFO / Operating profit % | 435.2% | 316.1% | 98.6% | 143.6% | 166.3% | 155.6% | 122.3% | — | 53.1% | 230.4% | 160.3% |