Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,242 | 1,228 | 995 | 219 | 215 | 221 | 194 | 186 | 202 | 254 | 224 | |
| COGS | -38 | -223 | -778 | -109 | 71 | 57 | 48 | 25 | 23 | 26 | 15 |
| Gross profit | — | — | — | — | 144 | 164 | 146 | 161 | 179 | 228 | 209 |
| 1,307 | 1,531 | 1,880 | 600 | 363 | 106 | 141 | 180 | 119 | 164 | 232 | |
| -27 | -80 | -107 | -272 | -219 | 58 | 5 | -19 | 60 | 64 | -22 | |
| OPM % | -2.2% | -6.5% | -10.8% | -124.3% | -101.6% | 26% | 2.4% | -10.1% | 29.9% | 25.4% | -9.9% |
| Depreciation | 99 | — | 17 | 5 | 5 | 5 | 4 | 4 | 5 | 12 | 7 |
| Interest | 532 | 547 | 19 | 17 | 19 | 21 | 23 | 26 | 29 | 34 | 36 |
| 18 | 34 | 27 | 49 | 12 | 35 | 455 | 106 | 184 | 8 | 613 | |
| Profit before tax | -2,607 | -635 | -2,628 | -245 | -231 | 67 | 432 | 57 | 211 | 27 | 547 |
| Tax | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 35 | -35 |
| Tax % | — | — | — | — | 0% | 0% | 0% | 0% | 0% | 131.1% | -6.5% |
| -2,607 | -630 | -2,628 | -245 | -231 | 67 | 432 | 57 | 211 | -8 | 583 | |
| PAT margin % | -210% | -51.3% | -264% | -111.7% | -107% | 30.4% | 223.2% | 30.7% | 104.4% | -3.3% | 259.6% |
| EPS (₹) | -165.8 | — | -167.1 | -15.6 | -14.7 | 4.3 | 27.5 | 3.6 | 13.4 | -0.5 | 37 |
| EPS adjusted (₹) | -165.8 | -40 | -167.1 | -1,559 | -1,468.3 | 428.3 | 2,750.8 | 3.6 | 13.4 | -0.5 | 37 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 157 | 157 | 157 | 2 | 2 | 2 | 2 | 157 | 157 | 157 | 157 |
| Reserves | -798 | -3,842 | -6,469 | -67 | -69 | -69 | -64 | -6,389 | -6,179 | -6,187 | -5,603 |
| 103 | 127 | 141 | 2 | 2 | 66 | 61 | 6,065 | 5,757 | 5,628 | 4,881 | |
| 5,997 | 6,877 | 6,663 | 67 | 69 | 4 | 4 | 425 | 470 | 506 | 697 | |
| Total equity & liabilities | 5,459 | 3,320 | 492 | 3 | 3 | 2 | 2 | 258 | 205 | 105 | 132 |
| 237 | 96 | 80 | 1 | 1 | 1 | 1 | 51 | 30 | 16 | 16 | |
| CWIP | — | — | — | — | — | — | — | — | 0 | 0 | — |
| Investments | 3,372 | 2,123 | 337 | 2 | 1 | — | — | 0 | 0 | 0 | 0 |
| 1,850 | 1,101 | 75 | 1 | 1 | 1 | 2 | 207 | 175 | 90 | 116 | |
| Total assets | 5,459 | 3,320 | 492 | 3 | 3 | 2 | 2 | 258 | 205 | 105 | 132 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 108 | 101 | 128 | 91 | 102 | 63 | 29 | 18 | 175 | 198 | 166 | |
| 24 | 7 | 0 | 0 | 0 | -1 | 463 | 119 | 180 | -7 | -2 | |
| -120 | -79 | -209 | -102 | -103 | -64 | -492 | -134 | -353 | -191 | -161 | |
| Net cash flow | 13 | 28 | -80 | -11 | -1 | -1 | -0 | 3 | 3 | 0 | 3 |
| Free cash flow | 107 | 98 | 126 | 91 | 101 | 62 | 27 | 16 | 172 | 186 | 161 |
| CFO / Operating profit % | — | — | — | — | — | 110.3% | 617.9% | — | 290% | 307.2% | — |