Standalone figures · ₹ crore
| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 112 |
| COGS | 49 |
| Gross profit | 63 |
| 46 | |
| Operating profit (EBITDA) | 17 |
| OPM % | 15.4% |
| Depreciation | 2 |
| Interest | 5 |
| 0 | |
| Profit before tax | 11 |
| Tax | 3 |
| Tax % | 27.4% |
| PAT | 8 |
| PAT margin % | 7.2% |
| EPS (₹) | 6.1 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 2 | 2 | 2 | — |
| Reserves | 5 | 8 | 14 | — |
| 9 | 29 | 33 | — | |
| 8 | 13 | 18 | 116 | |
| Total equity & liabilities | 23 | 51 | 67 | 116 |
| 5 | 24 | 24 | 27 | |
| CWIP | 0 | 0 | 0 | — |
| Investments | — | — | — | 0 |
| 17 | 26 | 43 | 89 | |
| Total assets | 23 | 51 | 67 | 116 |
| ₹ Cr | Mar 2026 |
|---|---|
| 6 | |
| -4 | |
| -2 | |
| Net cash flow | 0 |
| Free cash flow | 3 |
| CFO / Operating profit % | 34% |