Consolidated figures · ₹ crore
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 142 | 142 | 140 | 115 | 117 | 114 | 171 | 125 | 88 | |
| COGS | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 |
| Gross profit | — | — | — | — | — | — | — | — | 66 |
| 134 | 134 | 132 | 118 | 113 | 99 | 167 | 124 | 62 | |
| 7 | 7 | 8 | -3 | 3 | 15 | 4 | 1 | 4 | |
| OPM % | 5.3% | 5.3% | 5.6% | -2.7% | 2.8% | 13.2% | 2.3% | 1.1% | 4.5% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 0 | 0 | 0 | 2 | 28 | 2 | 8 | 1 | -50 | |
| Profit before tax | 6 | 6 | 7 | -2 | 31 | 16 | 9 | -1 | -50 |
| Tax | -1 | -1 | 1 | 2 | 1 | 1 | 1 | 0 | 1 |
| Tax % | -17.5% | -17.5% | 11.3% | 78.6% | 2.4% | 6.5% | 14.8% | 30.5% | 1.4% |
| 7 | 7 | 6 | -4 | 30 | 15 | 7 | -1 | -50 | |
| PAT margin % | 5.2% | 5.2% | 4.3% | -3.2% | 26% | 13% | 4.4% | -1.1% | -57.2% |
| EPS (₹) | 4.3 | 4.3 | 3.6 | -2.2 | 17.9 | 8.8 | 4.1 | -0.5 | -19.3 |
| EPS adjusted (₹) | — | — | — | -2.2 | 17.9 | 8.8 | 2.8 | -0.5 | -19.3 |
| Annual report | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 17 | 17 | 17 | 26 | 26 | 26 |
| Reserves | 119 | — | 189 | 323 | 324 | 276 |
| 1 | — | 0 | 1 | 164 | 145 | |
| 37 | — | 28 | 185 | 26 | 37 | |
| Total equity & liabilities | 174 | — | 234 | 536 | 540 | 483 |
| 115 | 119 | 129 | 419 | 415 | 371 | |
| CWIP | 0 | — | 0 | — | 6 | 6 |
| Investments | 0 | — | 0 | 0 | 0 | 0 |
| 59 | — | 104 | 117 | 119 | 107 | |
| Total assets | 174 | — | 234 | 536 | 540 | 483 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 20 | -19 | 24 | 136 | -117 | -65 | |
| -3 | -4 | -10 | -150 | -3 | 43 | |
| -3 | 11 | -14 | 19 | 119 | 22 | |
| Net cash flow | 13 | -12 | 1 | 4 | -1 | 0 |
| Free cash flow | 20 | -19 | 24 | 108 | -117 | -65 |
| CFO / Operating profit % | — | -571.5% | 162.3% | — | — | — |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| Software Business | 87.12 | -47.69 | 628.55 | 628.55 |
| Trading Business | 1.01 | -1.68 | 45.26 | 45.26 |
₹ crore by fiscal year