Consolidated figures · ₹ crore
| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 1,517 |
| COGS | 959 |
| Gross profit | 558 |
| 373 | |
| 185 | |
| OPM % | 12.2% |
| Depreciation | 30 |
| Interest | 37 |
| 9 | |
| Profit before tax | 127 |
| Tax | 32 |
| Tax % | 25.5% |
| PAT | 95 |
| PAT margin % | 6.2% |
| EPS (₹) | 24.9 |
| EPS adjusted (₹) | -0.7 |
| 4% |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 27 | 26 | 39 | 47 |
| Reserves | 336 | 344 | 411 | 725 |
| Minority interest | 0 | — | 2 | — |
| 324 | 235 | 296 | 260 | |
| 444 | 374 | 481 | 515 | |
| Total equity & liabilities | 1,132 | 980 | 1,229 | 1,547 |
| 100 | 107 | 145 | 228 | |
| CWIP | 15 | 48 | 40 | 48 |
| Investments | 3 | 8 | 12 | 16 |
| 1,015 | 817 | 1,031 | 1,255 | |
| Total assets | 1,132 | 980 | 1,229 | 1,547 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 104 | 207 | 38 | 59 | |
| -47 | -19 | -80 | -75 | |
| -159 | -178 | 30 | 152 | |
| Net cash flow | -102 | 9 | -12 | 137 |
| Free cash flow | — | — | — | -18 |
| CFO / Operating profit % | — | — | — | 32.1% |