Consolidated figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 190 | 178 | 225 | 208 | 233 | |
| COGS | 87 | 84 | 119 | 101 | 115 |
| Gross profit | 104 | 94 | 107 | 106 | 118 |
| 62 | 58 | 72 | 105 | 129 | |
| 42 | 36 | 35 | 2 | -11 | |
| OPM % | 22% | 20% | 15.5% | 0.9% | -4.9% |
| Depreciation | 11 | 9 | 9 | 19 | 18 |
| Interest | 3 | 4 | 5 | 15 | 15 |
| 8 | 3 | 4 | 7 | 22 | |
| Profit before tax | 36 | 25 | 25 | -25 | -23 |
| Tax | 0 | 1 | 5 | 4 | 9 |
| Tax % | 1.3% | 4.2% | 21.7% | 15.9% | 38.4% |
| 36 | 24 | 20 | -29 | -32 | |
| PAT margin % | 18.7% | 13.6% | 8.8% | -13.9% | -13.7% |
| EPS (₹) | — | 7.1 | 4.4 | -6.7 | -7.2 |
| EPS adjusted (₹) | 10.5 | 5.7 | 4.4 | -6.7 | -7.5 |
| Annual report | — | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 6 | 34 | 42 | 42 | 42 | 42 |
| Reserves | — | 100 | 219 | 288 | 260 | 228 |
| Minority interest | — | — | — | 2 | 2 | 0 |
| — | 37 | 121 | 98 | 152 | 163 | |
| 52 | 65 | 80 | 91 | 101 | 106 | |
| Total equity & liabilities | 59 | 236 | 462 | 522 | 558 | 541 |
| 53 | 88 | 89 | 245 | 238 | 246 | |
| CWIP | — | 7 | 124 | 0 | 0 | — |
| Investments | — | 11 | 6 | 0 | 0 | 0 |
| 5 | 131 | 244 | 277 | 320 | 295 | |
| Total assets | 59 | 236 | 462 | 522 | 558 | 541 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 28 | 27 | -37 | -31 | 27 | |
| -28 | -205 | 9 | -6 | -10 | |
| -3 | 183 | 24 | 37 | -16 | |
| Net cash flow | -3 | 4 | -4 | 0 | 1 |
| Free cash flow | 16 | -87 | -141 | -36 | 18 |
| CFO / Operating profit % | 67.4% | 76.1% | -106.6% | — | — |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| United Arab Emirates | 143.02 | -39.18 | 414.84 | 463.54 | — | — |
| India | 74.84 | 16.44 |
| 415.95 |
| 69.22 |
| 346.73 |
| 4.74 |
| United States of America | 52.34 | -2.9 | 34.84 | 33.09 | 1.75 | -165.71 |
₹ crore by fiscal year