The Grob Tea Company Limited is listed on the NSE. Auto-imported from the NSE equity master; profile pending.
2,464 historical price candles were omitted because the exchange source has not been verified.
No positive flags triggered.
Structured signal from quality, growth, valuation and momentum.
₹ crore, by fiscal year
% of revenue, by fiscal year
Comparable companies from the narrowest available industry classification.
Reported profit and loss, balance sheet, cash flow and growth history.
Annual operating, return, leverage and working-capital ratios.
Current futures and options contracts with compact option-chain pages.
Mutual-fund schemes that disclosed a holding in the company.
Annual reports, exchange filings, offer documents, ratings and earnings-call material.
Upcoming dates and the company’s corporate-action history.
Latest exchange announcements, filings and downloadable documents.
Only about 210 stocks have listed futures and options. Contracts appear here for those, refreshed after each close.
Standalone figures
| Ratio | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||
| Gross margin % | 14% | 86.1% | 85.7% | 84.9% | 95.4% | 97.6% | 94.2% | 93.8% |
| EBITDA margin % | -42.2% | 7.4% | 27.2% | 6.7% | 3.8% | 1.1% | 8.1% | 6.3% |
| EBIT margin % | -48.1% | 4.4% | 25.1% | 3.7% | 0.7% | -2.9% | 4.9% | 2.4% |
| PAT margin % | -46.6% | 2% | 25.4% | 4.5% | 0.6% | -0% | 8.5% | 5% |
| Working capital | ||||||||
| Receivable days | — | — | — | — | 4 | 6 | 9 | 4 |
| Inventory days | — | — | — | — | 1,380 | 2,643 | 588 | 399 |
| Payable days | — | — | — | — | 178 | 138 | 101 | 83 |
| NWC days | — | — | — | — | 1,206 | 2,511 | 496 | 320 |
| Leverage | ||||||||
| Current ratio | — | — | — | — | 2.32 | 2.63 | 2.23 | 2.34 |
| Debt to EBITDA | — | — | — | — | 3.02 | 8.27 | 1.9 | 7.39 |
| Debt to equity | — | — | — | — | 0.15 | 0.12 | 0.21 | 0.57 |
| Interest coverage | -104.8 | 2.9 | 47.7 | 12.4 | 9.4 | 1.1 | 12.6 | 5.5 |
| Asset turnover | — | — | — | — | 0.95 | 0.97 | 0.96 | 0.7 |
| Return ratios | ||||||||
| Return on assets % | — | — | — | — | 0.6% | -0% | 8.1% | 3.5% |
| Return on capital employed % | — | — | — | — | 5% | 1.4% | 14.8% | 8.3% |
| Return on equity % | — | — | — | — | 0.8% | -0% | 11.5% | 6.2% |
Derived from reported annual statements. ROCE uses EBIT over capital employed (total assets less current liabilities). Day counts average the opening and closing balance; receivables turn on revenue, inventory and payables on cost of goods sold.
No scheme among the 32 fund houses on record reported a position in The Grob Tea Company Limited. Portfolios are published monthly by each AMC; coverage is still partial.
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 22 | 22 | 82 | 110 | 93 | 102 | 100 | 119 | 114 | |
| COGS | 19 | 19 | 11 | 16 | 14 | 5 | 2 | 7 | 7 |
| Gross profit | 3 | 3 | 71 | 95 | 79 | 98 | 98 | 112 | 107 |
| 13 | 13 | 65 | 65 | 73 | 94 | 96 | 102 | 100 | |
| -9 | -9 | 6 | 30 | 6 | 4 | 1 | 10 | 7 | |
| OPM % | -42.2% | -42.2% | 7.4% | 27.2% | 6.7% | 3.8% | 1.1% | 8.1% | 6.3% |
| Depreciation | 1 | 1 | 2 | 2 | 3 | 3 | 4 | 4 | 4 |
| Interest | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 2 |
| 0 | 0 | 1 | 1 | 2 | 3 | 4 | 7 | 6 | |
| Profit before tax | -11 | -11 | 3 | 28 | 5 | 4 | 0 | 12 | 7 |
| Tax | -0 | -0 | 1 | -0 | 1 | 3 | 0 | 2 | 1 |
| Tax % | -1.5% | -1.5% | 41.9% | -0% | 17% | 83.8% | 107.7% | 17.1% | 18.9% |
| -10 | -10 | 2 | 28 | 4 | 1 | -0 | 10 | 6 | |
| PAT margin % | -46.6% | -46.6% | 2% | 25.4% | 4.5% | 0.6% | -0% | 8.5% | 5% |
| EPS (₹) | -89.6 | -89.6 | 14.2 | 241.1 | 35.7 | 5.2 | -0.1 | 86.5 | 49.5 |
| EPS adjusted (₹) | — | — | — | — | — | 5.2 | -0.1 | 86.7 | 49.6 |
| — | — | 0% | 0% | 0% | 0% | — | 3.5% | 4% |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 1 | 1 | 1 | 1 |
| Reserves | 77 | 78 | 87 | 92 |
| Minority interest | 0 | 0 | — | — |
| 12 | 9 | 18 | 53 | |
| 18 | 15 | 18 | 18 | |
| Total equity & liabilities | 108 | 103 | 124 | 163 |
| 29 | 30 | 31 | 37 | |
| CWIP | 7 | 9 | 12 | 17 |
| Investments | 13 | 13 | 12 | 10 |
| 59 | 51 | 69 | 99 | |
| Total assets | 108 | 103 | 124 | 163 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 25 | 12 | 4 | 2 | 16 | 3 | |
| -17 | -11 | -13 | 2 | -24 | -36 | |
| -8 | -1 | 8 | -4 | 8 | 33 | |
| Net cash flow | -0 | 0 | -0 | -0 | 0 | -0 |
| Free cash flow | 22 | 8 | -4 | -6 | 9 | -12 |
| CFO / Operating profit % | 83.9% | 197.3% | 102.3% | 140.7% | 166.2% | 45.5% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2025 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Tea | 118.51 | 23.52 | 57.72 | 32.97 | 24.75 | 95.03 |
| LED Light | 0 | -6.94 |
| 3.56 |
| 0 |
| 3.56 |
| -194.94 |
₹ crore by fiscal year
Annual reports, earnings call transcripts and presentations will appear here once ingested.
Quarterly shareholding records haven't been ingested for this company.
| Company | Mkt Cap | EV | Revenue | EBITDA | OPM | PAT | NPM | ROCE | ROE | WC Days |
|---|---|---|---|---|---|---|---|---|---|---|
| Anawil Wire And Engineering LimitedANAWILANAWIL | ₹1,064 Cr | — | — | — | — | — | — | — | — | — |
| Credent Connect N Care LimitedCREDENTCREDENT | ₹696 Cr | — | — | — | — | — | — | — | — | — |
| Metalic Technoforge LimitedMETALICMETALIC | ₹426 Cr | — | — | — | — | — | — | — | — | — |
| Optimystix Entertainment India LimitedOPTIMYSTIXOPTIMYSTIX | ₹307 Cr | — | — | — | — | — | — | — | — | — |
| Pramodini Medicare LimitedPRAMODINIPRAMODINI | ₹254 Cr | ₹271 Cr | ₹62 Cr | — | — | ₹17 Cr | 27.9% | -11.3% | 39.1% | — |
| Annapurna Swadisht LimitedANNAPURNAANNAPURNA | ₹211 Cr | — | ₹520 Cr | ₹72 Cr | 13.9% | ₹32 Cr | 6.2% | — | — | — |
| Fascinate Textiles LimitedFASCINATEFASCINATE | ₹102 Cr | — | — | — | — | — | — | — | — | — |
| Propshop Events And Exhibitions LimitedPROPSHOPPROPSHOP | ₹97 Cr | — | ₹70 Cr | ₹11 Cr | 15.8% | ₹8 Cr | 11.4% | — | — | — |
| Vinod Texworld LimitedVINODVINOD | ₹82 Cr | — | — | — | — | — | — | — | — | — |
| Skytech Infinite Platform LimitedSKYTECHSKYTECH | ₹38 Cr | ₹44 Cr | — | — | — | — | — | — | — | — |
| Dhansa Labs LimitedDHANSADHANSA | — | — | ₹142 Cr | ₹11 Cr | 7.7% | ₹6 Cr | 3.9% | — | — | — |
| Divine Power Energy LimitedDPELDPEL | — | — | ₹626 Cr | ₹51 Cr | 8.1% | ₹27 Cr | 4.3% | — | — | — |